Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
451.38
229.23
4.39
0.00
16.41
182.46
323.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
451.38
229.23
4.39
0.00
16.41
182.46
323.92
Raw Material Cost
200.02
152.87
3.20
5.24
7.43
75.58
81.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
6.68
-25.07
4.36
0.00
0.24
-7.22
46.62
Employee Cost
35.21
25.61
4.35
3.98
20.51
119.25
106.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
156.55
64.60
15.12
1.50
18.89
74.30
168.21
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
36.58
11.35
13.60
244.05
809.47
581.40
3,085.71
Total Expenditure (Excl Depreciation)
435.04
229.36
40.63
254.77
856.54
843.31
3,488.41
Operating Profit (PBDIT) excl Other Income
16.34
-0.13
-36.24
-254.77
-840.13
-660.85
-3,164.49
Other Income
11.64
1.84
1.05
0.15
0.42
6.00
3.33
Operating Profit (PBDIT)
27.98
1.71
-35.19
-254.62
-839.71
-654.85
-3,161.16
Interest
1.01
0.38
0.00
1,494.21
1,473.22
1,103.56
1,010.82
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
26.97
1.33
-35.19
-1,748.83
-2,312.93
-1,758.41
-4,171.98
Depreciation
7.45
5.41
7.28
10.02
16.35
26.67
28.73
Profit Before Tax
19.52
-4.07
-42.47
-1,758.84
-2,329.28
-1,785.08
-4,200.71
Tax
-9.32
0.00
0.00
0.00
0.00
-0.06
-0.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28.84
-4.07
-42.47
-1,758.84
-2,329.28
-1,785.02
-4,200.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
28.84
-4.07
-42.47
-1,758.84
-2,329.28
-1,785.02
-4,200.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-0.06
0.10
0.41
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
28.84
-4.07
-42.53
-1,758.74
-2,328.87
-1,785.02
-4,200.65
Equity Capital
146.19
126.91
126.91
21.91
21.91
21.91
21.91
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
-171.75
-129.55
-3.03
-11,414.01
0.00
0.00
0.00
Earnings per share (EPS)
0.39
-0.06
-0.67
-160.54
-212.59
-162.94
-383.45
Diluted Earnings per share
0.4
-0.06
-0.93
-160.57
-212.63
-162.91
-379.37
Operating Profit Margin (Excl OI)
3.62%
-0.06%
-825.51%
0.0%
-5119.62%
-362.19%
-976.94%
Gross Profit Margin
5.98%
0.58%
-801.59%
0.0%
-14094.64%
-963.72%
-1287.97%
PAT Margin
6.39%
-1.78%
-967.43%
0.0%
-14194.27%
-978.31%
-1296.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 96.91% vs 5,121.64% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 808.60% vs 90.43% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 12,669.23% vs 99.64% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 165.79% vs 0.00% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Jyoti Structures With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
451.38
256.88
194.50
75.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
451.38
256.88
194.50
75.72%
Raw Material Cost
200.02
56.82
143.20
252.02%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
6.68
4.95
1.73
34.95%
Employee Cost
35.21
31.60
3.61
11.42%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
156.55
0.00
156.55
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
36.58
90.86
-54.28
-59.74%
Total Expenditure (Excl Depreciation)
435.04
184.23
250.81
136.14%
Operating Profit (PBDIT) excl Other Income
16.34
72.65
-56.31
-77.51%
Other Income
11.64
13.38
-1.74
-13.00%
Operating Profit (PBDIT)
27.98
86.03
-58.05
-67.48%
Interest
1.01
15.25
-14.24
-93.38%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
26.97
70.78
-43.81
-61.90%
Depreciation
7.45
16.63
-9.18
-55.20%
Profit Before Tax
19.52
54.15
-34.63
-63.95%
Tax
-9.32
11.93
-21.25
-178.12%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
28.84
42.22
-13.38
-31.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
28.84
42.22
-13.38
-31.69%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
28.84
42.22
-13.38
-31.69%
Equity Capital
146.19
14.44
131.75
912.40%
Face Value
2.00
10.00
0.00
Reserves
-171.75
631.16
-802.91
-127.21%
Earnings per share (EPS)
0.39
29.24
-28.85
-98.67%
Diluted Earnings per share
0.40
30.35
-29.95
-98.68%
Operating Profit Margin (Excl OI)
3.62%
28.28%
0.00
-24.66%
Gross Profit Margin
5.98%
27.55%
0.00
-21.57%
PAT Margin
6.39%
16.44%
0.00
-10.05%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 451.38 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 96.91% vs 5,121.64% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 28.84 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 808.60% vs 90.43% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.34 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 12,669.23% vs 99.64% in Mar 2023
Annual - Interest
Interest 1.01 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 165.79% vs 0.00% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.62%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023