down arrow

KCP

  • Market Cap: Small Cap
  • Industry: Cement
  • ISIN: INE805C01028
  • NSEID: KCP
  • BSEID: 590066
INR
199.50
2.6 (1.32%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 83.71 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
2,846.74
2,253.65
2,108.27
1,713.75
1,423.59
1,660.57
1,512.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,846.74
2,253.65
2,108.27
1,713.75
1,423.59
1,660.57
1,512.51
Raw Material Cost
1,083.05
807.09
633.44
458.46
468.52
535.77
567.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
16.96
-123.47
-74.38
43.08
17.13
47.79
-88.53
Employee Cost
136.25
117.29
125.08
116.64
102.90
107.32
114.42
Power Cost
610.61
693.92
467.91
309.63
242.46
304.23
263.25
Manufacturing Expenses
387.59
360.55
371.53
259.45
235.49
270.33
159.74
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
205.75
Other Expenses
257.97
224.67
210.36
136.29
160.63
165.93
36.59
Total Expenditure (Excl Depreciation)
2,492.43
2,080.05
1,733.94
1,323.55
1,227.13
1,431.37
1,258.63
Operating Profit (PBDIT) excl Other Income
354.31
173.60
374.33
390.20
196.46
229.20
253.88
Other Income
69.43
38.43
38.50
5.61
4.12
8.70
10.41
Operating Profit (PBDIT)
423.74
212.03
412.83
395.81
200.58
237.90
264.29
Interest
40.85
38.03
33.85
46.37
59.40
38.71
42.34
Exceptional Items
-0.64
0.00
0.00
-5.52
-5.72
0.00
-8.71
Gross Profit (PBDT)
382.25
174.00
378.98
343.92
135.46
199.19
213.24
Depreciation
89.35
89.91
87.06
91.71
96.09
75.62
70.51
Profit Before Tax
292.90
84.09
291.92
252.20
39.38
123.57
142.73
Tax
16.67
-5.67
52.78
63.43
-18.63
15.29
31.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
276.23
89.76
239.14
188.77
58.01
108.28
111.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
276.23
89.76
239.14
188.77
58.01
108.28
111.62
Share in Profit of Associates
4.22
1.37
0.52
-3.81
0.29
1.57
1.05
Minority Interest
-91.90
-49.39
-51.52
-21.98
-31.17
-27.62
-23.15
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
188.55
41.74
188.14
162.99
27.13
82.22
89.52
Equity Capital
12.89
12.89
12.89
12.89
12.89
12.89
12.89
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,397.18
1,211.46
1,164.11
982.72
825.43
797.66
0.00
Earnings per share (EPS)
14.63
3.24
14.6
12.64
2.1
6.38
6.94
Diluted Earnings per share
14.63
3.24
14.59
12.64
2.1
6.38
6.94
Operating Profit Margin (Excl OI)
12.45%
7.7%
17.76%
22.77%
13.8%
13.8%
16.79%
Gross Profit Margin
13.43%
7.72%
17.98%
20.07%
9.52%
12.0%
14.1%
PAT Margin
9.7%
3.98%
11.34%
11.02%
4.07%
6.52%
7.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 26.32% vs 6.90% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 351.72% vs -77.81% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 104.10% vs -53.62% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 7.42% vs 12.35% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of KCP With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,846.74
11,556.00
-8,709.26
-75.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,846.74
11,556.00
-8,709.26
-75.37%
Raw Material Cost
1,083.05
1,789.49
-706.44
-39.48%
Purchase of Finished goods
0.00
247.56
-247.56
-100.00%
(Increase) / Decrease In Stocks
16.96
-202.38
219.34
108.38%
Employee Cost
136.25
783.78
-647.53
-82.62%
Power Cost
610.61
2,590.42
-1,979.81
-76.43%
Manufacturing Expenses
387.59
2,416.15
-2,028.56
-83.96%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
257.97
1,871.18
-1,613.21
-86.21%
Total Expenditure (Excl Depreciation)
2,492.43
9,496.20
-7,003.77
-73.75%
Operating Profit (PBDIT) excl Other Income
354.31
2,059.80
-1,705.49
-82.80%
Other Income
69.43
145.06
-75.63
-52.14%
Operating Profit (PBDIT)
423.74
2,204.86
-1,781.12
-80.78%
Interest
40.85
453.13
-412.28
-90.98%
Exceptional Items
-0.64
-5.50
4.86
88.36%
Gross Profit (PBDT)
382.25
1,746.23
-1,363.98
-78.11%
Depreciation
89.35
572.62
-483.27
-84.40%
Profit Before Tax
292.90
1,173.61
-880.71
-75.04%
Tax
16.67
383.68
-367.01
-95.66%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
276.23
789.93
-513.70
-65.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
276.23
789.93
-513.70
-65.03%
Share in Profit of Associates
4.22
0.00
4.22
Minority Interest
-91.90
0.90
-92.80
-10,311.11%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
188.55
790.83
-602.28
-76.16%
Equity Capital
12.89
77.27
-64.38
-83.32%
Face Value
1.00
10.00
0.00
Reserves
1,397.18
5,289.87
-3,892.69
-73.59%
Earnings per share (EPS)
14.63
102.35
-87.72
-85.71%
Diluted Earnings per share
14.63
102.35
-87.72
-85.71%
Operating Profit Margin (Excl OI)
12.45%
17.82%
0.00
-5.37%
Gross Profit Margin
13.43%
15.11%
0.00
-1.68%
PAT Margin
9.70%
6.84%
0.00
2.86%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,846.74 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 26.32% vs 6.90% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 188.55 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 351.72% vs -77.81% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 354.31 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 104.10% vs -53.62% in Mar 2023

Annual - Interest
Interest 40.85 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 7.42% vs 12.35% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.45%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023