down arrow

KM Sugar Mills

  • Market Cap: Micro Cap
  • Industry: Sugar
  • ISIN: INE157H01023
  • NSEID: KMSUGAR
  • BSEID: 532673
INR
27.09
0.49 (1.84%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 81.45 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
657.16
575.53
548.34
502.73
531.35
390.06
469.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
657.16
575.53
548.34
502.73
531.35
390.06
469.78
Raw Material Cost
515.14
398.93
420.14
439.33
377.58
366.42
339.23
Purchase of Finished goods
0.46
1.78
1.79
18.24
16.65
23.99
3.89
(Increase) / Decrease In Stocks
-30.07
31.60
-22.64
-93.68
-0.78
-102.76
50.56
Employee Cost
20.30
18.00
14.04
14.12
13.62
12.43
11.78
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
40.10
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
81.58
75.52
62.02
69.15
74.70
52.16
7.01
Total Expenditure (Excl Depreciation)
587.41
525.83
475.35
447.16
481.77
352.24
452.57
Operating Profit (PBDIT) excl Other Income
69.75
49.70
72.99
55.57
49.58
37.82
17.21
Other Income
8.49
11.36
9.91
4.52
11.36
14.15
36.54
Operating Profit (PBDIT)
78.24
61.06
82.90
60.09
60.94
51.97
53.75
Interest
16.54
13.85
11.79
10.99
17.87
7.62
11.21
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
61.70
47.21
71.11
49.10
43.07
44.35
42.54
Depreciation
22.59
15.88
15.18
14.87
14.97
12.40
13.45
Profit Before Tax
39.11
31.33
55.93
34.23
28.10
31.95
29.09
Tax
11.02
8.12
14.46
7.99
9.58
7.79
10.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28.09
23.21
41.47
26.24
18.52
24.16
18.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
28.09
23.21
41.47
26.24
18.52
24.16
18.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
28.09
23.21
41.47
26.24
18.52
24.16
18.87
Equity Capital
18.40
18.40
18.40
18.40
18.40
18.40
18.40
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
284.81
256.86
233.91
195.04
168.90
150.62
65.99
Earnings per share (EPS)
3.05
2.52
4.51
2.85
2.01
2.63
2.05
Diluted Earnings per share
3.05
2.52
4.51
2.85
2.01
2.63
2.05
Operating Profit Margin (Excl OI)
10.61%
8.64%
13.31%
11.05%
9.33%
9.7%
3.66%
Gross Profit Margin
9.39%
8.2%
12.97%
9.77%
8.11%
11.37%
9.06%
PAT Margin
4.27%
4.03%
7.56%
5.22%
3.49%
6.19%
4.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 14.18% vs 4.96% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 21.03% vs -44.03% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 40.34% vs -31.91% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 19.42% vs 17.47% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of KM Sugar Mills With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
657.16
779.43
-122.27
-15.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
657.16
779.43
-122.27
-15.69%
Raw Material Cost
515.14
364.42
150.72
41.36%
Purchase of Finished goods
0.46
0.00
0.46
(Increase) / Decrease In Stocks
-30.07
-7.50
-22.57
-300.93%
Employee Cost
20.30
33.42
-13.12
-39.26%
Power Cost
0.00
33.02
-33.02
-100.00%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
81.58
205.97
-124.39
-60.39%
Total Expenditure (Excl Depreciation)
587.41
629.33
-41.92
-6.66%
Operating Profit (PBDIT) excl Other Income
69.75
150.10
-80.35
-53.53%
Other Income
8.49
0.82
7.67
935.37%
Operating Profit (PBDIT)
78.24
150.92
-72.68
-48.16%
Interest
16.54
15.72
0.82
5.22%
Exceptional Items
0.00
29.39
-29.39
-100.00%
Gross Profit (PBDT)
61.70
164.59
-102.89
-62.51%
Depreciation
22.59
18.21
4.38
24.05%
Profit Before Tax
39.11
146.37
-107.26
-73.28%
Tax
11.02
36.00
-24.98
-69.39%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
28.09
110.38
-82.29
-74.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
28.09
110.38
-82.29
-74.55%
Share in Profit of Associates
0.00
-0.61
0.61
100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
28.09
109.76
-81.67
-74.41%
Equity Capital
18.40
94.34
-75.94
-80.50%
Face Value
2.00
10.00
0.00
Reserves
284.81
245.37
39.44
16.07%
Earnings per share (EPS)
3.05
11.63
-8.58
-73.77%
Diluted Earnings per share
3.05
11.63
-8.58
-73.77%
Operating Profit Margin (Excl OI)
10.61%
19.38%
0.00
-8.77%
Gross Profit Margin
9.39%
21.25%
0.00
-11.86%
PAT Margin
4.27%
14.25%
0.00
-9.98%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 657.16 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 14.18% vs 4.96% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 28.09 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 21.03% vs -44.03% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.75 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 40.34% vs -31.91% in Mar 2023

Annual - Interest
Interest 16.54 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 19.42% vs 17.47% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.61%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023