Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
2,078.64
1,371.71
990.80
602.87
1,005.53
1,023.85
1,167.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,078.64
1,371.71
990.80
602.87
1,005.53
1,023.85
1,167.74
Raw Material Cost
150.05
200.58
175.51
76.32
291.58
326.26
391.73
Purchase of Finished goods
1,556.12
907.49
662.36
381.87
507.32
374.70
382.91
(Increase) / Decrease In Stocks
25.46
-34.89
-43.94
69.50
-14.72
38.23
10.82
Employee Cost
61.00
53.16
44.59
54.02
88.56
120.57
134.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
-0.01
0.01
255.25
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
240.45
217.02
140.56
68.14
139.73
225.29
0.00
Total Expenditure (Excl Depreciation)
2,033.08
1,343.36
979.08
649.85
1,012.46
1,085.06
1,175.39
Operating Profit (PBDIT) excl Other Income
45.56
28.35
11.72
-46.98
-6.93
-61.21
-7.66
Other Income
63.82
45.20
64.36
35.65
56.77
30.90
32.90
Operating Profit (PBDIT)
109.38
73.55
76.08
-11.33
49.84
-30.31
25.24
Interest
15.34
17.72
18.63
22.10
31.43
30.19
31.09
Exceptional Items
0.00
-0.54
-10.17
-40.83
-14.59
-83.62
0.00
Gross Profit (PBDT)
94.04
55.29
47.28
-74.26
3.82
-144.12
-5.84
Depreciation
15.00
15.43
15.77
17.05
17.18
35.96
36.11
Profit Before Tax
79.04
39.86
31.51
-91.31
-13.36
-180.07
-41.95
Tax
-19.71
2.79
2.85
2.66
0.35
0.00
-0.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
98.75
37.07
28.66
-93.97
-13.71
-180.07
-41.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
98.75
37.07
28.66
-93.97
-13.71
-180.07
-41.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.11
0.11
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
98.75
37.18
28.76
-93.97
-13.71
-180.07
-41.78
Equity Capital
14.30
14.12
14.07
13.92
13.91
13.91
13.91
Face Value
2.0
2.0
10.0
10.0
10.0
10.0
10.0
Reserves
800.08
600.33
672.00
452.56
270.72
493.15
784.56
Earnings per share (EPS)
13.81
5.27
20.44
-67.51
-9.86
-129.45
-30.03
Diluted Earnings per share
13.75
5.22
20.43
-67.53
-9.85
-129.43
-30.03
Operating Profit Margin (Excl OI)
2.19%
2.07%
1.18%
-7.79%
-0.69%
-5.98%
-0.66%
Gross Profit Margin
4.52%
4.03%
4.77%
-12.32%
0.38%
-14.08%
-0.5%
PAT Margin
4.75%
2.7%
2.89%
-15.59%
-1.36%
-17.59%
-3.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 51.54% vs 38.44% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 165.60% vs 29.28% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 60.71% vs 141.89% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -13.43% vs -4.88% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Mafatlal Inds. With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,078.64
9,679.24
-7,600.60
-78.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,078.64
9,679.24
-7,600.60
-78.52%
Raw Material Cost
150.05
4,994.42
-4,844.37
-97.00%
Purchase of Finished goods
1,556.12
273.61
1,282.51
468.74%
(Increase) / Decrease In Stocks
25.46
-158.15
183.61
116.10%
Employee Cost
61.00
1,027.40
-966.40
-94.06%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
240.45
2,173.05
-1,932.60
-88.93%
Total Expenditure (Excl Depreciation)
2,033.08
8,310.33
-6,277.25
-75.54%
Operating Profit (PBDIT) excl Other Income
45.56
1,368.91
-1,323.35
-96.67%
Other Income
63.82
145.83
-82.01
-56.24%
Operating Profit (PBDIT)
109.38
1,514.74
-1,405.36
-92.78%
Interest
15.34
153.41
-138.07
-90.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
94.04
1,361.33
-1,267.29
-93.09%
Depreciation
15.00
394.49
-379.49
-96.20%
Profit Before Tax
79.04
966.84
-887.80
-91.82%
Tax
-19.71
294.21
-313.92
-106.70%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
98.75
672.63
-573.88
-85.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
98.75
672.63
-573.88
-85.32%
Share in Profit of Associates
0.00
0.11
-0.11
-100.00%
Minority Interest
0.00
8.36
-8.36
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
98.75
681.10
-582.35
-85.50%
Equity Capital
14.30
97.19
-82.89
-85.29%
Face Value
2.00
1.00
0.00
Reserves
800.08
4,418.63
-3,618.55
-81.89%
Earnings per share (EPS)
13.81
7.01
6.80
97.00%
Diluted Earnings per share
13.75
7.06
6.69
94.76%
Operating Profit Margin (Excl OI)
2.19%
14.14%
0.00
-11.95%
Gross Profit Margin
4.52%
14.06%
0.00
-9.54%
PAT Margin
4.75%
6.95%
0.00
-2.20%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,078.64 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 51.54% vs 38.44% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 98.75 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 165.60% vs 29.28% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 45.56 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 60.71% vs 141.89% in Mar 2023
Annual - Interest
Interest 15.34 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -13.43% vs -4.88% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.19%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023