Annual Results Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,728.64
2,884.95
2,992.46
1,619.78
1,830.88
1,987.93
1,891.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,728.64
2,884.95
2,992.46
1,619.78
1,830.88
1,987.93
1,891.00
Raw Material Cost
920.26
1,230.26
1,008.61
720.20
921.96
956.42
803.07
Purchase of Finished goods
61.79
105.57
202.39
123.04
135.98
165.79
163.66
(Increase) / Decrease In Stocks
-78.62
32.03
-60.25
-2.53
8.85
4.03
2.86
Employee Cost
45.08
65.86
84.45
40.69
42.45
44.20
45.29
Power Cost
499.84
525.39
375.36
331.98
361.38
373.40
366.55
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
116.94
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
165.87
339.60
313.69
114.09
127.64
121.86
12.04
Total Expenditure (Excl Depreciation)
1,614.22
2,298.71
1,924.25
1,327.47
1,598.26
1,665.70
1,510.40
Operating Profit (PBDIT) excl Other Income
114.42
586.24
1,068.21
292.31
232.62
322.23
380.60
Other Income
357.52
174.93
32.11
23.97
66.16
26.19
14.88
Operating Profit (PBDIT)
471.94
761.17
1,100.32
316.28
298.78
348.42
395.48
Interest
1.63
2.24
1.14
1.20
3.71
5.91
4.05
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
470.31
758.93
1,099.18
315.08
295.07
342.51
391.43
Depreciation
20.78
20.21
16.91
15.62
15.81
15.63
15.44
Profit Before Tax
449.53
738.72
1,082.27
299.46
279.26
326.88
375.99
Tax
100.57
137.81
264.23
69.43
57.24
71.66
84.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
348.96
600.91
818.04
230.03
222.02
255.22
291.80
Extraordinary Items
0.00
-101.92
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
348.96
498.99
818.04
230.03
222.02
255.22
291.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.08
0.02
0.81
0.01
0.01
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
348.96
499.07
818.06
230.84
222.03
255.23
291.80
Equity Capital
29.11
29.11
29.11
29.11
29.11
29.11
29.11
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,112.79
2,775.14
2,293.95
1,492.49
1,263.11
1,083.43
0.00
Earnings per share (EPS)
119.88
171.44
281.02
79.3
76.27
87.68
100.23
Diluted Earnings per share
119.87
171.41
281.0
79.02
76.27
87.67
100.24
Operating Profit Margin (Excl OI)
6.62%
20.32%
35.7%
18.05%
12.71%
16.21%
20.13%
Gross Profit Margin
27.21%
26.31%
36.73%
19.45%
16.12%
17.23%
20.7%
PAT Margin
20.19%
20.83%
27.34%
14.2%
12.13%
12.84%
15.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -40.08% vs -3.59% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is -30.08% vs -38.99% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -80.48% vs -45.12% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -27.23% vs 96.49% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Maithan Alloys With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,728.64
2,780.17
-1,051.53
-37.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,728.64
2,780.17
-1,051.53
-37.82%
Raw Material Cost
920.26
1,141.01
-220.75
-19.35%
Purchase of Finished goods
61.79
0.00
61.79
(Increase) / Decrease In Stocks
-78.62
19.55
-98.17
-502.15%
Employee Cost
45.08
222.30
-177.22
-79.72%
Power Cost
499.84
402.41
97.43
24.21%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
165.87
408.03
-242.16
-59.35%
Total Expenditure (Excl Depreciation)
1,614.22
2,193.30
-579.08
-26.40%
Operating Profit (PBDIT) excl Other Income
114.42
586.87
-472.45
-80.50%
Other Income
357.52
42.22
315.30
746.80%
Operating Profit (PBDIT)
471.94
629.09
-157.15
-24.98%
Interest
1.63
34.94
-33.31
-95.33%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
470.31
594.15
-123.84
-20.84%
Depreciation
20.78
78.03
-57.25
-73.37%
Profit Before Tax
449.53
516.12
-66.59
-12.90%
Tax
100.57
143.73
-43.16
-30.03%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
348.96
372.39
-23.43
-6.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
348.96
372.39
-23.43
-6.29%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
22.14
-22.14
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
348.96
394.53
-45.57
-11.55%
Equity Capital
29.11
53.96
-24.85
-46.05%
Face Value
10.00
10.00
0.00
Reserves
3,112.79
2,066.13
1,046.66
50.66%
Earnings per share (EPS)
119.88
73.12
46.76
63.95%
Diluted Earnings per share
119.87
73.12
46.75
63.94%
Operating Profit Margin (Excl OI)
6.62%
21.11%
0.00
-14.49%
Gross Profit Margin
27.21%
21.37%
0.00
5.84%
PAT Margin
20.19%
13.39%
0.00
6.80%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,728.64 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -40.08% vs -3.59% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 348.96 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -30.08% vs -38.99% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 114.42 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -80.48% vs -45.12% in Mar 2023
Annual - Interest
Interest 1.63 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -27.23% vs 96.49% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.62%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
