down arrow

Manaksia Coated

  • Market Cap: Micro Cap
  • Industry: Engineering
  • ISIN: INE830Q01018
  • NSEID: MANAKCOAT
  • BSEID: 539046
INR
82.40
-1.1 (-1.32%)
BSENSE

Apr 11, 12:32 PM

BSE+NSE Vol: 65.58 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
739.65
651.84
647.74
446.44
246.93
264.51
259.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
739.65
651.84
647.74
446.44
246.93
264.51
259.68
Raw Material Cost
571.28
575.58
538.32
358.59
207.11
206.29
201.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
19.06
-59.26
-54.78
-17.93
-36.83
-19.48
-11.10
Employee Cost
16.11
17.41
16.67
13.56
13.39
11.66
10.23
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.00
0.00
0.00
0.00
37.08
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
82.86
85.48
112.71
58.96
37.41
43.83
6.57
Total Expenditure (Excl Depreciation)
689.31
619.22
612.92
413.18
221.08
242.30
244.76
Operating Profit (PBDIT) excl Other Income
50.34
32.62
34.82
33.26
25.85
22.21
14.93
Other Income
6.53
5.50
8.56
2.63
1.28
4.28
2.81
Operating Profit (PBDIT)
56.87
38.12
43.38
35.89
27.13
26.49
17.74
Interest
32.75
21.84
23.09
19.32
17.37
14.22
5.65
Exceptional Items
0.00
4.67
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
24.12
20.95
20.29
16.57
9.76
12.27
12.09
Depreciation
9.21
9.19
8.89
9.06
8.96
10.16
8.06
Profit Before Tax
14.91
11.77
11.41
7.51
0.80
2.11
4.03
Tax
3.67
2.41
2.78
1.66
-2.00
2.53
2.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11.24
9.36
8.62
5.85
2.79
-0.41
1.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11.24
9.36
8.62
5.85
2.79
-0.41
1.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11.24
9.36
8.62
5.85
2.79
-0.41
1.98
Equity Capital
7.43
6.55
6.55
6.55
6.55
6.55
6.55
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
112.70
102.20
93.31
86.68
82.67
82.38
Earnings per share (EPS)
1.51
1.43
1.32
0.89
0.43
-0.06
0.3
Diluted Earnings per share
1.67
1.43
1.32
0.89
0.43
-0.06
0.3
Operating Profit Margin (Excl OI)
6.81%
5.0%
5.38%
7.45%
10.47%
8.4%
5.75%
Gross Profit Margin
3.26%
3.21%
3.13%
3.71%
3.95%
4.64%
4.66%
PAT Margin
1.52%
1.44%
1.33%
1.31%
1.13%
-0.16%
0.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 13.47% vs 0.63% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 20.09% vs 8.58% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 54.32% vs -6.32% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 49.95% vs -5.41% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Manaksia Coated With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
739.65
12,513.65
-11,774.00
-94.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
739.65
12,513.65
-11,774.00
-94.09%
Raw Material Cost
571.28
533.61
37.67
7.06%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
19.06
-39.12
58.18
148.72%
Employee Cost
16.11
326.80
-310.69
-95.07%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
20,980.22
-20,980.22
-100.00%
Selling and Distribution Expenses
0.00
-10,490.11
10,490.11
100.00%
Other Expenses
82.86
95.38
-12.52
-13.13%
Total Expenditure (Excl Depreciation)
689.31
11,406.78
-10,717.47
-93.96%
Operating Profit (PBDIT) excl Other Income
50.34
1,106.87
-1,056.53
-95.45%
Other Income
6.53
356.87
-350.34
-98.17%
Operating Profit (PBDIT)
56.87
1,463.74
-1,406.87
-96.11%
Interest
32.75
148.40
-115.65
-77.93%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
24.12
1,315.34
-1,291.22
-98.17%
Depreciation
9.21
100.43
-91.22
-90.83%
Profit Before Tax
14.91
1,214.91
-1,200.00
-98.77%
Tax
3.67
331.62
-327.95
-98.89%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
11.24
883.29
-872.05
-98.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
11.24
883.29
-872.05
-98.73%
Share in Profit of Associates
0.00
46.22
-46.22
-100.00%
Minority Interest
0.00
0.06
-0.06
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.24
929.57
-918.33
-98.79%
Equity Capital
7.43
188.10
-180.67
-96.05%
Face Value
1.00
2.00
0.00
Reserves
0.00
5,682.82
-5,682.82
-100.00%
Earnings per share (EPS)
1.51
9.88
-8.37
-84.72%
Diluted Earnings per share
1.67
9.88
-8.21
-83.10%
Operating Profit Margin (Excl OI)
6.81%
8.85%
0.00
-2.04%
Gross Profit Margin
3.26%
10.51%
0.00
-7.25%
PAT Margin
1.52%
7.43%
0.00
-5.91%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 739.65 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 13.47% vs 0.63% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 11.24 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 20.09% vs 8.58% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.34 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 54.32% vs -6.32% in Mar 2023

Annual - Interest
Interest 32.75 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 49.95% vs -5.41% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.81%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023