Results Snapshot
Figures in Rs cr
Standalone Annual Results
Mar'24
Mar'23
Mar'22
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 6.03% vs 19.68% in Mar 2023
Standalone Net Profit
YoY Growth in year ended Mar 2024 is 13.03% vs 63.92% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 4.53% vs 2.38% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Manoj Vaibhav With
Figures in Rs cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
2,149.67
3,826.78
-1,677.11
-43.83%
Other Operating Income
0.00
5.41
-5.41
-100.00%
Total Operating income
2,149.67
3,832.19
-1,682.52
-43.90%
Raw Material Cost
1,282.38
3,677.77
-2,395.39
-65.13%
Purchase of Finished goods
732.20
0.00
732.20
(Increase) / Decrease In Stocks
-145.73
-219.78
74.05
33.69%
Employee Cost
46.29
68.18
-21.89
-32.11%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
20.32
-20.32
-100.00%
Other Expenses
84.30
67.93
16.37
24.10%
Total Expenditure (Excl Depreciation)
1,999.45
3,614.42
-1,614.97
-44.68%
Operating Profit (PBDIT) excl Other Income
150.22
217.77
-67.55
-31.02%
Other Income
11.42
0.00
11.42
Operating Profit (PBDIT)
161.64
217.77
-56.13
-25.77%
Interest
44.55
36.33
8.22
22.63%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
117.09
181.44
-64.35
-35.47%
Depreciation
8.42
16.36
-7.94
-48.53%
Profit Before Tax
108.67
165.08
-56.41
-34.17%
Tax
27.74
41.84
-14.10
-33.70%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
80.93
123.24
-42.31
-34.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
80.93
123.24
-42.31
-34.33%
Equity Capital
48.85
27.44
21.41
78.02%
Face Value
10.00
10.00
0.00
Reserves
598.94
465.74
133.20
28.60%
Earnings per share (EPS)
16.57
43.51
-26.94
-61.92%
Diluted Earnings per share
18.37
44.91
-26.54
-59.10%
Operating Profit Margin (Excl OI)
6.99%
5.69%
0.00
1.30%
Gross Profit Margin
5.45%
4.74%
0.00
0.71%
PAT Margin
3.76%
3.22%
0.00
0.54%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,149.67 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 6.03% vs 19.68% in Mar 2023
Annual - Standalone Net Profit
Standalone Net Profit 80.93 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 13.03% vs 63.92% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 150.22 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023
Annual - Interest
Interest 44.55 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 4.53% vs 2.38% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.99%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023