Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,355.09
1,481.71
1,478.13
1,468.91
1,395.93
1,157.01
1,345.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,355.09
1,481.71
1,478.13
1,468.91
1,395.93
1,157.01
1,345.47
Raw Material Cost
1,243.87
1,188.56
1,079.05
1,142.35
1,028.91
1,014.56
969.92
Purchase of Finished goods
12.05
10.45
7.47
9.35
8.55
0.00
5.46
(Increase) / Decrease In Stocks
-189.35
9.02
106.26
39.91
-61.96
-328.39
-1.47
Employee Cost
80.73
78.21
69.36
68.75
79.33
76.60
68.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
-0.01
0.00
0.00
0.00
258.87
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
117.17
118.14
111.01
111.71
267.81
279.14
1.26
Total Expenditure (Excl Depreciation)
1,264.47
1,404.38
1,373.14
1,372.07
1,322.64
1,041.91
1,302.74
Operating Profit (PBDIT) excl Other Income
90.62
77.33
104.99
96.84
73.29
115.10
42.74
Other Income
27.62
3.06
3.64
3.11
9.24
11.27
12.10
Operating Profit (PBDIT)
118.24
80.39
108.63
99.95
82.53
126.37
54.84
Interest
29.70
27.90
25.76
35.33
25.06
24.14
38.32
Exceptional Items
0.00
-1.29
-6.55
110.62
0.00
0.00
14.76
Gross Profit (PBDT)
88.54
51.20
76.32
175.24
57.47
102.23
31.27
Depreciation
35.35
35.64
39.67
47.57
66.08
33.37
23.92
Profit Before Tax
53.19
15.56
36.65
127.67
-8.61
68.86
7.35
Tax
15.39
2.10
11.75
32.25
72.73
28.24
-2.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
37.80
13.46
24.90
95.42
-81.34
40.61
9.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
-21.82
0.00
0.00
0.00
Net Profit
37.80
13.46
24.90
73.60
-81.34
40.61
9.76
Share in Profit of Associates
-0.15
-0.33
1.25
-0.37
-1.57
-0.27
0.00
Minority Interest
0.00
0.00
0.00
0.04
0.01
0.00
-0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
37.65
13.13
26.15
73.27
-82.90
40.35
9.75
Equity Capital
39.12
39.12
39.12
39.12
39.12
39.12
39.12
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
371.12
345.19
345.15
330.57
257.16
341.86
301.65
Earnings per share (EPS)
9.62
3.36
6.68
18.73
-21.19
10.31
2.49
Diluted Earnings per share
9.63
3.36
6.69
18.73
-21.2
10.31
2.49
Operating Profit Margin (Excl OI)
6.69%
5.22%
7.1%
6.59%
5.25%
9.95%
3.18%
Gross Profit Margin
6.53%
3.46%
5.16%
11.93%
4.12%
8.84%
2.32%
PAT Margin
2.78%
0.89%
1.77%
6.47%
-5.94%
3.49%
0.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -8.55% vs 0.24% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 186.75% vs -49.79% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 17.19% vs -26.35% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 6.45% vs 8.31% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Mawana Sugars With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,355.09
779.43
575.66
73.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,355.09
779.43
575.66
73.86%
Raw Material Cost
1,243.87
364.42
879.45
241.33%
Purchase of Finished goods
12.05
0.00
12.05
(Increase) / Decrease In Stocks
-189.35
-7.50
-181.85
-2,424.67%
Employee Cost
80.73
33.42
47.31
141.56%
Power Cost
0.00
33.02
-33.02
-100.00%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
117.17
205.97
-88.80
-43.11%
Total Expenditure (Excl Depreciation)
1,264.47
629.33
635.14
100.92%
Operating Profit (PBDIT) excl Other Income
90.62
150.10
-59.48
-39.63%
Other Income
27.62
0.82
26.80
3,268.29%
Operating Profit (PBDIT)
118.24
150.92
-32.68
-21.65%
Interest
29.70
15.72
13.98
88.93%
Exceptional Items
0.00
29.39
-29.39
-100.00%
Gross Profit (PBDT)
88.54
164.59
-76.05
-46.21%
Depreciation
35.35
18.21
17.14
94.12%
Profit Before Tax
53.19
146.37
-93.18
-63.66%
Tax
15.39
36.00
-20.61
-57.25%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
37.80
110.38
-72.58
-65.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
37.80
110.38
-72.58
-65.75%
Share in Profit of Associates
-0.15
-0.61
0.46
75.41%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
37.65
109.76
-72.11
-65.70%
Equity Capital
39.12
94.34
-55.22
-58.53%
Face Value
10.00
10.00
0.00
Reserves
371.12
245.37
125.75
51.25%
Earnings per share (EPS)
9.62
11.63
-2.01
-17.28%
Diluted Earnings per share
9.63
11.63
-2.00
-17.20%
Operating Profit Margin (Excl OI)
6.69%
19.38%
0.00
-12.69%
Gross Profit Margin
6.53%
21.25%
0.00
-14.72%
PAT Margin
2.78%
14.25%
0.00
-11.47%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,355.09 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -8.55% vs 0.24% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 37.65 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 186.75% vs -49.79% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 90.62 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 17.19% vs -26.35% in Mar 2023
Annual - Interest
Interest 29.70 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 6.45% vs 8.31% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.69%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023