Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
54.57
22.91
44.95
1.09
1.86
4.84
164.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
54.57
22.91
44.95
1.09
1.86
4.84
164.17
Raw Material Cost
27.17
5.70
19.71
0.19
0.41
2.30
145.17
Purchase of Finished goods
0.00
16.93
12.24
0.00
0.00
0.00
18.39
(Increase) / Decrease In Stocks
2.09
-7.59
-1.93
0.51
0.19
0.32
-25.72
Employee Cost
5.46
3.45
3.15
0.63
2.46
3.69
5.65
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
2.00
0.00
25.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
7.55
2.94
5.40
1.40
14.01
18.68
0.00
Total Expenditure (Excl Depreciation)
42.27
21.43
38.57
2.73
19.07
24.99
168.49
Operating Profit (PBDIT) excl Other Income
12.30
1.48
6.38
-1.64
-17.21
-20.15
-4.32
Other Income
1.99
1.94
1.30
3.14
0.99
0.66
1.17
Operating Profit (PBDIT)
14.29
3.42
7.68
1.50
-16.22
-19.49
-3.15
Interest
1.64
0.79
1.74
0.09
0.20
0.06
24.42
Exceptional Items
6.62
0.00
0.00
0.00
0.00
-0.28
-96.19
Gross Profit (PBDT)
19.27
2.63
5.94
1.41
-16.42
-19.83
-123.76
Depreciation
1.54
2.37
2.91
6.82
7.53
7.66
7.75
Profit Before Tax
17.73
0.26
3.03
-5.41
-23.95
-27.49
-131.51
Tax
-44.11
0.00
0.07
0.00
0.00
0.00
59.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
61.84
0.26
2.96
-5.41
-23.95
-27.49
-191.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
61.84
0.26
2.96
-5.41
-23.95
-27.49
-191.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-0.05
-0.07
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
61.84
0.21
2.89
-5.41
-23.95
-27.49
-191.36
Equity Capital
44.29
44.29
44.29
44.05
44.05
44.05
44.05
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
77.67
18.73
18.48
-39.04
-171.94
-148.48
-121.41
Earnings per share (EPS)
2.79
0.01
0.13
-0.25
-1.09
-1.25
-8.69
Diluted Earnings per share
2.79
0.01
0.13
-0.25
-1.09
-1.1
-7.62
Operating Profit Margin (Excl OI)
22.54%
6.46%
14.19%
-150.46%
-925.27%
-416.32%
-2.63%
Gross Profit Margin
35.31%
11.48%
13.21%
129.36%
-882.8%
-409.71%
-75.39%
PAT Margin
113.32%
1.13%
6.59%
-496.33%
-1287.63%
-567.98%
-116.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 138.19% vs -49.03% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 29,347.62% vs -92.73% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 731.08% vs -76.80% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 107.59% vs -54.60% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of MIC Electronics With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
54.57
1,527.72
-1,473.15
-96.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
54.57
1,527.72
-1,473.15
-96.43%
Raw Material Cost
27.17
686.94
-659.77
-96.04%
Purchase of Finished goods
0.00
620.46
-620.46
-100.00%
(Increase) / Decrease In Stocks
2.09
-9.89
11.98
121.13%
Employee Cost
5.46
70.03
-64.57
-92.20%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
7.55
81.48
-73.93
-90.73%
Total Expenditure (Excl Depreciation)
42.27
1,449.02
-1,406.75
-97.08%
Operating Profit (PBDIT) excl Other Income
12.30
78.70
-66.40
-84.37%
Other Income
1.99
18.42
-16.43
-89.20%
Operating Profit (PBDIT)
14.29
97.12
-82.83
-85.29%
Interest
1.64
7.96
-6.32
-79.40%
Exceptional Items
6.62
0.00
6.62
Gross Profit (PBDT)
19.27
89.16
-69.89
-78.39%
Depreciation
1.54
17.65
-16.11
-91.27%
Profit Before Tax
17.73
71.52
-53.79
-75.21%
Tax
-44.11
19.33
-63.44
-328.19%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
61.84
52.19
9.65
18.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
61.84
52.19
9.65
18.49%
Share in Profit of Associates
0.00
4.57
-4.57
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
61.84
56.76
5.08
8.95%
Equity Capital
44.29
85.86
-41.57
-48.42%
Face Value
2.00
10.00
0.00
Reserves
77.67
340.62
-262.95
-77.20%
Earnings per share (EPS)
2.79
6.61
-3.82
-57.79%
Diluted Earnings per share
2.79
6.62
-3.83
-57.85%
Operating Profit Margin (Excl OI)
22.54%
5.15%
0.00
17.39%
Gross Profit Margin
35.31%
5.84%
0.00
29.47%
PAT Margin
113.32%
3.72%
0.00
109.60%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 54.57 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 138.19% vs -49.03% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 61.84 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 29,347.62% vs -92.73% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.30 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 731.08% vs -76.80% in Mar 2023
Annual - Interest
Interest 1.64 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 107.59% vs -54.60% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.54%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023