down arrow

MIRC Electronics

  • Market Cap: Micro Cap
  • Industry: Consumer durables
  • ISIN: INE831A01028
  • NSEID: MIRCELECTR
  • BSEID: 500279
INR
13.33
0.15 (1.14%)
BSENSE

Apr 11, 12:46 PM

BSE+NSE Vol: 1.03 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'16
Mar'15
Mar'14
Mar'13
Mar'12
Mar'11
Mar'10
Net Sales
766.85
1,069.88
1,300.78
1,313.61
1,670.71
1,939.08
1,526.69
Other Operating Income
5.36
3.65
3.29
2.52
2.99
2.79
1.77
Total Operating income
772.21
1,073.53
1,304.07
1,316.13
1,673.70
1,941.87
1,528.46
Raw Material Cost
279.44
371.48
500.40
484.97
651.57
668.75
558.57
Purchase of Finished goods
284.42
449.89
535.37
537.35
653.10
906.59
619.81
(Increase) / Decrease In Stocks
14.39
-30.89
17.87
46.51
28.40
-82.89
-9.19
Employee Cost
71.12
76.73
85.86
80.90
96.24
96.75
79.09
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
115.45
162.46
158.53
161.55
224.38
275.59
218.51
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
10.27
7.02
15.19
0.41
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
775.09
1,036.69
1,313.22
1,311.69
1,653.69
1,864.79
1,466.79
Operating Profit (PBDIT) excl Other Income
-2.88
36.84
-9.15
4.44
20.01
77.08
61.67
Other Income
3.12
1.00
1.27
2.32
2.85
3.14
2.57
Operating Profit (PBDIT)
0.24
37.84
-7.88
6.76
22.86
80.22
64.24
Interest
29.60
33.90
38.43
38.91
36.18
18.96
17.65
Exceptional Items
18.69
9.45
0.00
0.00
-5.01
0.00
0.00
Gross Profit (PBDT)
-10.67
13.39
-46.31
-32.15
-18.33
61.25
46.59
Depreciation
12.46
15.33
15.83
17.28
23.03
23.89
21.95
Profit Before Tax
-23.13
-1.94
-62.14
-49.43
-41.36
37.37
24.64
Tax
-3.68
2.64
0.00
-18.24
-2.64
8.36
4.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-19.45
-4.58
-62.14
-31.19
-38.72
29.01
19.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-19.45
-4.58
-62.14
-31.19
-38.72
29.01
19.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-19.45
-4.57
-62.14
-31.19
-38.72
29.01
19.99
Equity Capital
19.62
19.62
14.17
14.17
14.17
14.17
14.17
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
112.24
131.69
114.71
176.85
207.69
246.41
233.88
Earnings per share (EPS)
-0.99
-0.23
-3.9
-1.96
-2.43
1.82
1.25
Diluted Earnings per share
-0.99
-0.27
-4.39
-2.2
-2.73
2.05
1.37
Operating Profit Margin (Excl OI)
-0.37%
3.43%
-0.7%
0.34%
1.2%
3.97%
3.86%
Gross Profit Margin
-1.38%
1.25%
-3.55%
-2.44%
-1.1%
3.15%
2.92%
PAT Margin
-2.52%
-0.43%
-4.77%
-2.37%
-2.31%
1.49%
1.25%
Public Share Holdings (%)
0.0%
37.73%
44.91%
44.91%
44.91%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -12.81% vs -6.87% in Mar 2023

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2024 is -398.88% vs 37.87% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -1,007.95% vs -62.93% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 38.07% vs -22.59% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of MIRC Electronics With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
766.85
1,848.59
-1,081.74
-58.52%
Other Operating Income
5.36
0.00
5.36
Total Operating income
772.21
1,848.59
-1,076.38
-58.23%
Raw Material Cost
279.44
58.39
221.05
378.58%
Purchase of Finished goods
284.42
1,015.11
-730.69
-71.98%
(Increase) / Decrease In Stocks
14.39
-124.97
139.36
111.51%
Employee Cost
71.12
92.66
-21.54
-23.25%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
115.45
0.00
115.45
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
10.27
486.79
-476.52
-97.89%
Total Expenditure (Excl Depreciation)
775.09
1,527.98
-752.89
-49.27%
Operating Profit (PBDIT) excl Other Income
-2.88
320.61
-323.49
-100.90%
Other Income
3.12
7.38
-4.26
-57.72%
Operating Profit (PBDIT)
0.24
327.99
-327.75
-99.93%
Interest
29.60
32.51
-2.91
-8.95%
Exceptional Items
18.69
0.00
18.69
Gross Profit (PBDT)
-10.67
295.48
-306.15
-103.61%
Depreciation
12.46
59.24
-46.78
-78.97%
Profit Before Tax
-23.13
236.24
-259.37
-109.79%
Tax
-3.68
60.00
-63.68
-106.13%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-19.45
176.24
-195.69
-111.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-19.45
176.24
-195.69
-111.04%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-19.45
176.24
-195.69
-111.04%
Equity Capital
19.62
27.64
-8.02
-29.02%
Face Value
1.00
2.00
0.00
Reserves
112.24
620.79
-508.55
-81.92%
Earnings per share (EPS)
-0.99
3.19
-4.18
-131.03%
Diluted Earnings per share
-0.99
12.75
-13.74
-107.76%
Operating Profit Margin (Excl OI)
-0.37%
17.34%
0.00
-17.71%
Gross Profit Margin
-1.38%
15.98%
0.00
-17.36%
PAT Margin
-2.52%
9.53%
0.00
-12.05%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 968.04 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -12.81% vs -6.87% in Mar 2023

Annual - Standalone Net Profit
Standalone Net Profit -62.21 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -398.88% vs 37.87% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -45.67 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -1,007.95% vs -62.93% in Mar 2023

Annual - Interest
Interest 15.05 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 38.07% vs -22.59% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -4.72%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023