Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
13,278.52
13,798.50
11,961.44
9,722.31
8,843.54
7,730.98
6,545.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,278.52
13,798.50
11,961.44
9,722.31
8,843.54
7,730.98
6,545.84
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7,925.33
8,075.78
7,034.50
5,629.79
4,922.64
4,298.69
3,817.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
1,665.54
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2,931.30
3,288.76
2,809.34
2,289.65
2,270.51
2,108.46
0.00
Total Expenditure (Excl Depreciation)
10,856.63
11,364.54
9,843.84
7,919.44
7,193.15
6,407.15
5,483.46
Operating Profit (PBDIT) excl Other Income
2,421.89
2,433.96
2,117.60
1,802.87
1,650.39
1,323.83
1,062.37
Other Income
217.80
161.60
160.45
132.95
177.82
176.71
162.10
Operating Profit (PBDIT)
2,639.69
2,595.56
2,278.05
1,935.82
1,828.21
1,500.54
1,224.47
Interest
160.87
97.26
74.40
63.42
81.19
17.37
13.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-13.08
Gross Profit (PBDT)
2,478.82
2,498.30
2,203.65
1,872.40
1,747.02
1,483.17
1,198.39
Depreciation
410.50
325.24
290.75
241.79
231.63
75.84
70.82
Profit Before Tax
2,068.32
2,173.06
1,912.90
1,630.61
1,515.38
1,407.33
1,127.57
Tax
513.50
535.14
482.01
413.80
330.54
333.97
290.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,554.82
1,637.92
1,430.89
1,216.81
1,184.84
1,073.35
837.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,554.82
1,637.92
1,430.89
1,216.81
1,184.84
1,073.35
837.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,554.82
1,637.92
1,430.89
1,216.81
1,184.84
1,073.35
837.50
Equity Capital
189.01
188.41
187.83
187.05
186.54
186.23
193.27
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
8,605.60
7,746.43
6,755.31
6,339.66
5,643.06
5,063.59
5,288.52
Earnings per share (EPS)
82.26
86.93
76.18
65.05
63.52
57.64
43.33
Diluted Earnings per share
81.83
86.37
75.61
64.43
63.09
55.5
42.59
Operating Profit Margin (Excl OI)
18.24%
17.64%
17.7%
18.54%
18.66%
17.12%
16.23%
Gross Profit Margin
18.67%
18.11%
18.42%
19.26%
19.75%
19.18%
18.31%
PAT Margin
11.71%
11.87%
11.96%
12.52%
13.4%
13.88%
12.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -3.77% vs 15.36% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is -5.07% vs 14.47% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -0.50% vs 14.94% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 65.40% vs 30.73% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Mphasis With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
13,278.52
12,114.00
1,164.52
9.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,278.52
12,114.00
1,164.52
9.61%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
2,887.00
-2,887.00
-100.00%
(Increase) / Decrease In Stocks
0.00
-5.00
5.00
100.00%
Employee Cost
7,925.33
1,659.00
6,266.33
377.72%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
3,915.00
-3,915.00
-100.00%
Selling and Distribution Expenses
0.00
1,432.00
-1,432.00
-100.00%
Other Expenses
2,931.30
2,184.00
747.30
34.22%
Total Expenditure (Excl Depreciation)
10,856.63
12,072.00
-1,215.37
-10.07%
Operating Profit (PBDIT) excl Other Income
2,421.89
42.00
2,379.89
5,666.40%
Other Income
217.80
847.00
-629.20
-74.29%
Operating Profit (PBDIT)
2,639.69
889.00
1,750.69
196.93%
Interest
160.87
72.00
88.87
123.43%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,478.82
817.00
1,661.82
203.41%
Depreciation
410.50
526.00
-115.50
-21.96%
Profit Before Tax
2,068.32
291.00
1,777.32
610.76%
Tax
513.50
-60.00
573.50
955.83%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,554.82
351.00
1,203.82
342.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,554.82
351.00
1,203.82
342.97%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,554.82
351.00
1,203.82
342.97%
Equity Capital
189.01
868.00
-678.99
-78.22%
Face Value
10.00
1.00
0.00
Reserves
8,605.60
19,545.00
-10,939.40
-55.97%
Earnings per share (EPS)
82.26
0.40
81.86
20,465.00%
Diluted Earnings per share
81.83
0.40
81.43
20,357.50%
Operating Profit Margin (Excl OI)
18.24%
0.35%
0.00
17.89%
Gross Profit Margin
18.67%
6.74%
0.00
11.93%
PAT Margin
11.71%
2.90%
0.00
8.81%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 13,278.52 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -3.77% vs 15.36% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1,554.82 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -5.07% vs 14.47% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,421.89 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -0.50% vs 14.94% in Mar 2023
Annual - Interest
Interest 160.87 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 65.40% vs 30.73% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.24%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023