Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,778.73
2,115.51
1,633.35
1,191.37
1,014.89
865.49
865.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,778.73
2,115.51
1,633.35
1,191.37
1,014.89
865.49
865.81
Raw Material Cost
1,234.90
1,591.65
1,237.67
814.79
604.50
574.46
486.14
Purchase of Finished goods
100.26
46.28
75.40
47.19
45.64
59.83
62.71
(Increase) / Decrease In Stocks
49.19
-40.52
-101.17
-27.08
63.19
-23.25
13.48
Employee Cost
134.37
121.77
100.08
94.28
86.64
79.92
69.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
166.06
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
242.99
203.81
180.54
149.54
146.33
160.78
19.11
Total Expenditure (Excl Depreciation)
1,761.71
1,922.99
1,492.52
1,078.72
946.30
851.74
817.19
Operating Profit (PBDIT) excl Other Income
17.02
192.52
140.83
112.65
68.59
13.75
48.62
Other Income
8.56
9.99
13.42
14.66
7.50
25.72
19.06
Operating Profit (PBDIT)
25.58
202.51
154.25
127.31
76.09
39.47
67.68
Interest
75.72
47.33
26.65
27.92
29.16
33.98
33.42
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-50.14
155.18
127.60
99.39
46.93
5.49
34.26
Depreciation
27.24
28.15
24.96
25.30
23.97
20.35
19.77
Profit Before Tax
-77.38
127.03
102.64
74.09
22.96
-14.86
14.49
Tax
-17.41
33.54
26.42
23.67
7.17
-6.54
3.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-59.97
93.49
76.22
50.42
15.79
-8.32
10.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-59.97
93.49
76.22
50.42
15.79
-8.32
10.63
Share in Profit of Associates
1.08
1.38
-2.80
0.57
0.95
1.37
0.94
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-58.89
94.87
73.42
50.99
16.74
-6.95
11.57
Equity Capital
19.92
19.88
19.83
19.62
19.26
16.74
15.63
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
491.18
554.06
468.54
398.98
337.70
267.39
223.44
Earnings per share (EPS)
-2.96
4.77
3.7
2.6
0.87
-0.42
0.74
Diluted Earnings per share
-2.95
4.77
3.7
2.63
1.0
-0.44
0.74
Operating Profit Margin (Excl OI)
0.96%
9.1%
8.62%
9.46%
6.76%
1.59%
5.62%
Gross Profit Margin
-2.82%
7.34%
7.81%
8.34%
4.62%
0.63%
3.96%
PAT Margin
-3.31%
4.48%
4.5%
4.28%
1.65%
-0.8%
1.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -15.92% vs 29.52% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is -162.07% vs 29.22% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -91.16% vs 36.70% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 59.98% vs 77.60% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of NACL Industries With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,778.73
1,475.07
303.66
20.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,778.73
1,475.07
303.66
20.59%
Raw Material Cost
1,234.90
693.14
541.76
78.16%
Purchase of Finished goods
100.26
0.00
100.26
(Increase) / Decrease In Stocks
49.19
-78.75
127.94
162.46%
Employee Cost
134.37
75.14
59.23
78.83%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
242.99
404.88
-161.89
-39.98%
Total Expenditure (Excl Depreciation)
1,761.71
1,094.41
667.30
60.97%
Operating Profit (PBDIT) excl Other Income
17.02
380.66
-363.64
-95.53%
Other Income
8.56
30.25
-21.69
-71.70%
Operating Profit (PBDIT)
25.58
410.91
-385.33
-93.77%
Interest
75.72
89.43
-13.71
-15.33%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-50.14
321.48
-371.62
-115.60%
Depreciation
27.24
79.70
-52.46
-65.82%
Profit Before Tax
-77.38
241.77
-319.15
-132.01%
Tax
-17.41
74.34
-91.75
-123.42%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-59.97
167.43
-227.40
-135.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-59.97
167.43
-227.40
-135.82%
Share in Profit of Associates
1.08
0.00
1.08
Minority Interest
0.00
-38.83
38.83
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-58.89
128.60
-187.49
-145.79%
Equity Capital
19.92
109.79
-89.87
-81.86%
Face Value
1.00
10.00
0.00
Reserves
491.18
2,651.24
-2,160.06
-81.47%
Earnings per share (EPS)
-2.96
11.71
-14.67
-125.28%
Diluted Earnings per share
-2.95
11.87
-14.82
-124.85%
Operating Profit Margin (Excl OI)
0.96%
25.81%
0.00
-24.85%
Gross Profit Margin
-2.82%
21.79%
0.00
-24.61%
PAT Margin
-3.31%
11.35%
0.00
-14.66%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,778.73 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -15.92% vs 29.52% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -58.89 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -162.07% vs 29.22% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.02 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -91.16% vs 36.70% in Mar 2023
Annual - Interest
Interest 75.72 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 59.98% vs 77.60% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.96%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023