Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
146.56
529.01
509.83
633.24
921.55
1,119.24
1,012.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
10.68
Total Operating income
146.56
529.01
509.83
633.24
921.55
1,119.24
1,023.55
Raw Material Cost
37.12
288.41
278.68
194.45
262.04
243.92
198.96
Purchase of Finished goods
66.08
7.72
6.39
0.29
7.59
9.49
124.76
(Increase) / Decrease In Stocks
-1.45
0.37
19.06
10.45
66.96
161.23
21.79
Employee Cost
25.20
44.38
47.65
56.33
63.89
64.21
70.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.79
55.19
33.79
78.13
126.87
189.73
415.76
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
109.27
Other Expenses
41.37
96.69
99.25
242.46
296.84
345.26
9.75
Total Expenditure (Excl Depreciation)
178.11
492.76
484.82
582.11
824.19
1,013.84
950.87
Operating Profit (PBDIT) excl Other Income
-31.55
36.25
25.01
51.13
97.36
105.40
72.68
Other Income
31.44
21.47
31.95
23.73
31.87
37.28
53.54
Operating Profit (PBDIT)
-0.11
57.72
56.96
74.86
129.23
142.68
126.22
Interest
9.92
7.13
13.21
15.24
17.73
17.89
18.15
Exceptional Items
37.57
1.56
144.78
13.36
3.00
0.00
-4.05
Gross Profit (PBDT)
-2.03
48.80
188.53
72.98
114.50
124.79
104.02
Depreciation
7.90
32.35
32.64
83.53
90.36
75.37
71.85
Profit Before Tax
-9.93
16.46
155.89
-10.54
24.15
49.43
32.17
Tax
-10.75
4.03
9.97
-0.48
-1.45
9.09
9.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
0.81
12.42
145.93
-10.06
25.59
40.33
22.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
29.57
3.35
-32.34
3.03
0.00
0.00
0.00
Net Profit
30.38
15.77
113.58
-7.02
25.59
40.33
22.49
Share in Profit of Associates
-0.37
-0.92
0.09
-0.03
0.00
0.00
-0.03
Minority Interest
0.00
0.01
14.10
5.10
-3.04
-4.03
-4.59
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
30.01
14.86
127.77
-1.96
22.56
36.30
17.87
Equity Capital
31.41
31.41
31.41
31.41
31.41
31.41
31.41
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
947.78
792.12
911.01
693.66
635.95
647.52
622.56
Earnings per share (EPS)
1.91
0.95
8.14
-0.12
1.44
2.31
1.14
Diluted Earnings per share
1.91
0.94
8.15
-0.12
1.44
2.31
1.14
Operating Profit Margin (Excl OI)
-22.08%
6.89%
4.96%
8.14%
10.65%
9.48%
7.1%
Gross Profit Margin
-1.42%
9.27%
37.38%
11.62%
12.53%
11.22%
10.16%
PAT Margin
0.31%
2.19%
28.95%
-1.61%
2.8%
3.63%
2.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -72.30% vs 3.76% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 101.95% vs -88.37% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -187.03% vs 44.94% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 39.13% vs -46.03% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Oricon Enterpris With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
146.56
0
146.56
Other Operating Income
0.00
0.00
0.00
Total Operating income
146.56
0
146.56
Raw Material Cost
37.12
0
37.12
Purchase of Finished goods
66.08
0
66.08
(Increase) / Decrease In Stocks
-1.45
0
-1.45
Employee Cost
25.20
0
25.20
Power Cost
0.00
0
0.00
Manufacturing Expenses
9.79
0
9.79
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
41.37
0.00
41.37
Total Expenditure (Excl Depreciation)
178.11
0
178.11
Operating Profit (PBDIT) excl Other Income
-31.55
0.00
-31.55
Other Income
31.44
0
31.44
Operating Profit (PBDIT)
-0.11
0
-0.11
Interest
9.92
0
9.92
Exceptional Items
37.57
0
37.57
Gross Profit (PBDT)
-2.03
0
-2.03
Depreciation
7.90
0
7.90
Profit Before Tax
-9.93
0
-9.93
Tax
-10.75
0
-10.75
Provisions and contingencies
0.00
0
0.00
Profit After Tax
0.81
0
0.81
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
29.57
0
29.57
Net Profit
30.38
0
30.38
Share in Profit of Associates
-0.37
0
-0.37
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
30.01
0
30.01
Equity Capital
31.41
0
31.41
Face Value
2.00
0
0.00
Reserves
947.78
0
947.78
Earnings per share (EPS)
1.91
0
1.91
Diluted Earnings per share
1.91
0
1.91
Operating Profit Margin (Excl OI)
-22.08%
0%
0.00
-22.08%
Gross Profit Margin
-1.42%
0%
0.00
-1.42%
PAT Margin
0.31%
0%
0.00
0.31%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 146.56 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -72.30% vs 3.76% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 30.01 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 101.95% vs -88.37% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -31.55 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -187.03% vs 44.94% in Mar 2023
Annual - Interest
Interest 9.92 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 39.13% vs -46.03% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -22.08%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023