Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
316.87
362.22
315.61
219.41
179.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
316.87
362.22
315.61
219.41
179.69
Raw Material Cost
171.60
199.23
179.75
151.67
120.25
Purchase of Finished goods
40.47
38.23
43.23
0.00
0.00
(Increase) / Decrease In Stocks
-9.60
-5.60
-21.14
-12.89
-13.89
Employee Cost
31.51
39.06
35.35
23.53
22.17
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.00
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
48.41
58.45
48.74
37.24
32.60
Total Expenditure (Excl Depreciation)
282.39
329.38
285.93
199.54
161.13
Operating Profit (PBDIT) excl Other Income
34.48
32.84
29.68
19.87
18.56
Other Income
3.00
1.95
1.40
0.19
0.13
Operating Profit (PBDIT)
37.48
34.79
31.08
20.06
18.69
Interest
11.08
10.87
9.21
5.37
3.81
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
26.40
23.92
21.87
14.69
14.88
Depreciation
10.70
11.81
9.19
4.04
4.37
Profit Before Tax
15.71
12.11
12.68
10.65
10.52
Tax
3.71
3.47
3.53
3.38
2.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.00
8.64
9.15
7.27
7.68
Extraordinary Items
0.00
0.00
0.00
-0.06
-1.37
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
12.00
8.64
9.15
7.21
6.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.44
-0.28
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.56
8.36
9.15
7.21
6.31
Equity Capital
12.18
12.18
6.09
6.09
2.59
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
60.82
49.48
12.09
41.81
24.18
Earnings per share (EPS)
8.67
6.86
7.51
11.84
12.18
Diluted Earnings per share
8.67
6.86
15.03
11.83
24.43
Operating Profit Margin (Excl OI)
10.88%
9.07%
9.4%
9.06%
10.33%
Gross Profit Margin
8.33%
6.6%
6.93%
6.7%
8.28%
PAT Margin
3.79%
2.39%
2.9%
3.31%
4.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -12.52% vs 14.77% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 26.32% vs -8.63% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 4.99% vs 10.65% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 1.93% vs 18.02% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Pavna Industries With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
316.87
3,815.65
-3,498.78
-91.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
316.87
3,815.65
-3,498.78
-91.70%
Raw Material Cost
171.60
2,350.43
-2,178.83
-92.70%
Purchase of Finished goods
40.47
0.00
40.47
(Increase) / Decrease In Stocks
-9.60
-3.44
-6.16
-179.07%
Employee Cost
31.51
465.14
-433.63
-93.23%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
48.41
437.09
-388.68
-88.92%
Total Expenditure (Excl Depreciation)
282.39
3,249.22
-2,966.83
-91.31%
Operating Profit (PBDIT) excl Other Income
34.48
566.43
-531.95
-93.91%
Other Income
3.00
94.82
-91.82
-96.84%
Operating Profit (PBDIT)
37.48
661.25
-623.77
-94.33%
Interest
11.08
5.01
6.07
121.16%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
26.40
656.24
-629.84
-95.98%
Depreciation
10.70
109.80
-99.10
-90.26%
Profit Before Tax
15.71
546.43
-530.72
-97.12%
Tax
3.71
139.98
-136.27
-97.35%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
12.00
406.45
-394.45
-97.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
12.00
406.45
-394.45
-97.05%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-1.44
0.00
-1.44
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.56
406.45
-395.89
-97.40%
Equity Capital
12.18
9.48
2.70
28.48%
Face Value
10.00
5.00
0.00
Reserves
60.82
2,780.83
-2,720.01
-97.81%
Earnings per share (EPS)
8.67
214.37
-205.70
-95.96%
Diluted Earnings per share
8.67
214.28
-205.61
-95.95%
Operating Profit Margin (Excl OI)
10.88%
14.84%
0.00
-3.96%
Gross Profit Margin
8.33%
17.20%
0.00
-8.87%
PAT Margin
3.79%
10.65%
0.00
-6.86%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 316.87 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -12.52% vs 14.77% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 10.56 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 26.32% vs -8.63% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 34.48 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 4.99% vs 10.65% in Mar 2023
Annual - Interest
Interest 11.08 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 1.93% vs 18.02% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.88%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023