Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
805.09
611.33
450.75
286.51
234.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
805.09
611.33
450.75
286.51
234.83
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
92.85
83.29
69.27
55.51
48.92
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
435.39
327.61
246.45
153.06
120.47
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
83.71
25.05
19.76
16.02
18.77
Total Expenditure (Excl Depreciation)
611.95
435.95
335.48
224.59
188.16
Operating Profit (PBDIT) excl Other Income
193.14
175.38
115.27
61.92
46.67
Other Income
19.61
7.55
7.81
8.39
1.39
Operating Profit (PBDIT)
212.75
182.93
123.08
70.31
48.06
Interest
2.09
2.07
2.59
1.66
2.68
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
210.66
180.86
120.49
68.65
45.38
Depreciation
24.82
24.03
13.39
8.12
7.95
Profit Before Tax
185.84
156.82
107.11
60.52
37.43
Tax
47.09
40.13
26.77
15.23
9.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
138.75
116.69
80.34
45.30
27.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
138.75
116.69
80.34
45.30
27.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
138.75
116.69
80.34
45.30
27.85
Equity Capital
20.70
20.70
20.70
1.03
1.03
Face Value
5.0
5.0
5.0
10.0
10.0
Reserves
460.65
329.27
216.91
156.61
0.00
Earnings per share (EPS)
33.51
28.19
19.41
21.99
270.39
Diluted Earnings per share
33.51
28.18
19.42
10.94
6.73
Operating Profit Margin (Excl OI)
23.99%
28.69%
25.57%
21.61%
19.87%
Gross Profit Margin
26.17%
29.58%
26.73%
23.96%
19.32%
PAT Margin
17.23%
19.09%
17.82%
15.81%
11.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 31.69% vs 35.63% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 18.90% vs 45.25% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 10.13% vs 52.15% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 0.97% vs -20.08% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Prudent Corp With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
805.09
0
805.09
Other Operating Income
0.00
0.00
0.00
Total Operating income
805.09
0
805.09
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
92.85
0
92.85
Power Cost
0.00
0
0.00
Manufacturing Expenses
435.39
0
435.39
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
83.71
0.00
83.71
Total Expenditure (Excl Depreciation)
611.95
0
611.95
Operating Profit (PBDIT) excl Other Income
193.14
0.00
193.14
Other Income
19.61
0
19.61
Operating Profit (PBDIT)
212.75
0
212.75
Interest
2.09
0
2.09
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
210.66
0
210.66
Depreciation
24.82
0
24.82
Profit Before Tax
185.84
0
185.84
Tax
47.09
0
47.09
Provisions and contingencies
0.00
0
0.00
Profit After Tax
138.75
0
138.75
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
138.75
0
138.75
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
138.75
0
138.75
Equity Capital
20.70
0
20.70
Face Value
5.00
0
0.00
Reserves
460.65
0
460.65
Earnings per share (EPS)
33.51
0
33.51
Diluted Earnings per share
33.51
0
33.51
Operating Profit Margin (Excl OI)
23.99%
0%
0.00
23.99%
Gross Profit Margin
26.17%
0%
0.00
26.17%
PAT Margin
17.23%
0%
0.00
17.23%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 805.09 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 31.69% vs 35.63% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 138.75 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 18.90% vs 45.25% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 193.14 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 10.13% vs 52.15% in Mar 2023
Annual - Interest
Interest 2.09 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 0.97% vs -20.08% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.99%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023