Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
2,185.26
1,235.77
954.70
960.71
2,128.37
2,050.49
1,414.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,185.26
1,235.77
954.70
960.71
2,128.37
2,050.49
1,414.90
Raw Material Cost
237.29
291.22
109.95
48.16
76.78
109.04
64.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-599.67
-1,005.07
-570.68
-335.25
735.96
245.03
-214.90
Employee Cost
226.18
171.35
137.68
112.71
139.26
123.93
103.90
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,685.69
1,557.66
1,012.85
1,013.89
570.68
1,725.92
1,153.55
Selling and Distribution Expenses
-287.72
-383.36
-214.36
-333.77
-97.07
-862.96
0.00
Other Expenses
460.68
374.24
265.75
171.23
252.35
269.17
0.00
Total Expenditure (Excl Depreciation)
1,722.45
1,006.04
741.19
676.97
1,677.96
1,610.13
1,107.41
Operating Profit (PBDIT) excl Other Income
462.81
229.73
213.51
283.74
450.41
440.36
307.49
Other Income
74.84
171.22
426.95
93.10
58.89
76.23
90.04
Operating Profit (PBDIT)
537.65
400.95
640.46
376.84
509.30
516.59
397.53
Interest
434.21
359.69
331.85
356.87
343.13
328.04
251.34
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
103.44
41.26
308.61
19.97
166.17
188.55
146.19
Depreciation
28.05
17.13
17.64
20.38
22.79
15.06
14.96
Profit Before Tax
75.39
24.13
290.97
-0.41
143.38
173.49
131.23
Tax
26.24
-11.08
138.22
1.78
52.00
57.42
37.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
49.15
35.21
152.75
-2.19
91.38
116.07
93.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
49.15
35.21
152.75
-2.19
91.38
116.07
93.81
Share in Profit of Associates
-7.15
31.31
-5.19
-2.48
-3.03
-1.72
-2.41
Minority Interest
0.26
-0.04
0.05
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
42.26
66.48
147.61
-4.67
88.35
114.35
91.40
Equity Capital
118.58
118.58
118.58
118.58
118.58
118.58
118.58
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
1,764.56
1,868.19
1,923.48
1,789.19
1,795.27
1,738.17
2,274.59
Earnings per share (EPS)
1.78
2.8
6.22
-0.2
3.73
4.82
3.85
Diluted Earnings per share
1.77
2.8
6.22
-0.2
3.73
4.82
3.85
Operating Profit Margin (Excl OI)
21.18%
18.59%
22.36%
29.53%
21.16%
21.48%
21.73%
Gross Profit Margin
4.73%
3.34%
32.33%
2.08%
7.81%
9.2%
10.33%
PAT Margin
1.92%
5.38%
15.46%
-0.49%
4.15%
5.58%
6.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 76.83% vs 29.44% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is -36.43% vs -54.96% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 101.46% vs 7.60% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 20.72% vs 8.39% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Puravankara With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,185.26
4,495.79
-2,310.53
-51.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,185.26
4,495.79
-2,310.53
-51.39%
Raw Material Cost
237.29
0.00
237.29
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-599.67
-722.62
122.95
17.01%
Employee Cost
226.18
102.40
123.78
120.88%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,685.69
2,516.26
-830.57
-33.01%
Selling and Distribution Expenses
-287.72
0.00
-287.72
Other Expenses
460.68
189.89
270.79
142.60%
Total Expenditure (Excl Depreciation)
1,722.45
2,085.93
-363.48
-17.43%
Operating Profit (PBDIT) excl Other Income
462.81
2,409.86
-1,947.05
-80.80%
Other Income
74.84
322.98
-248.14
-76.83%
Operating Profit (PBDIT)
537.65
2,732.84
-2,195.19
-80.33%
Interest
434.21
218.44
215.77
98.78%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
103.44
2,514.40
-2,410.96
-95.89%
Depreciation
28.05
47.52
-19.47
-40.97%
Profit Before Tax
75.39
2,466.88
-2,391.49
-96.94%
Tax
26.24
549.13
-522.89
-95.22%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
49.15
1,917.75
-1,868.60
-97.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
49.15
1,917.75
-1,868.60
-97.44%
Share in Profit of Associates
-7.15
8.85
-16.00
-180.79%
Minority Interest
0.26
0.00
0.26
Other related items
0.00
0.00
0.00
Consolidated Net Profit
42.26
1,926.60
-1,884.34
-97.81%
Equity Capital
118.58
363.60
-245.02
-67.39%
Face Value
5.00
10.00
0.00
Reserves
1,764.56
13,480.81
-11,716.25
-86.91%
Earnings per share (EPS)
1.78
52.99
-51.21
-96.64%
Diluted Earnings per share
1.77
52.99
-51.22
-96.66%
Operating Profit Margin (Excl OI)
21.18%
53.60%
0.00
-32.42%
Gross Profit Margin
4.73%
55.93%
0.00
-51.20%
PAT Margin
1.92%
42.85%
0.00
-40.93%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,185.26 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 76.83% vs 29.44% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 42.26 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -36.43% vs -54.96% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 462.81 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 101.46% vs 7.60% in Mar 2023
Annual - Interest
Interest 434.21 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 20.72% vs 8.39% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.18%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023