Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
858.56
861.89
689.65
411.78
357.83
412.62
419.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
6.08
Total Operating income
858.56
861.89
689.65
411.78
357.83
412.62
426.03
Raw Material Cost
454.04
490.61
361.01
191.58
195.90
228.40
224.81
Purchase of Finished goods
46.52
35.78
24.79
6.84
8.46
6.61
9.12
(Increase) / Decrease In Stocks
10.06
-63.29
-41.87
33.57
-18.55
-16.93
6.09
Employee Cost
104.57
102.25
84.30
57.24
57.19
58.87
50.67
Power Cost
53.17
50.95
39.79
26.91
27.87
36.98
30.94
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
46.17
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
100.26
113.48
93.01
59.22
52.15
46.79
0.00
Total Expenditure (Excl Depreciation)
768.62
729.78
561.03
375.36
323.02
360.72
367.80
Operating Profit (PBDIT) excl Other Income
89.94
132.11
128.62
36.42
34.81
51.90
58.23
Other Income
10.00
9.80
15.61
6.58
8.52
15.79
6.24
Operating Profit (PBDIT)
99.94
141.91
144.23
43.00
43.33
67.69
64.47
Interest
74.03
55.06
42.96
44.48
25.87
21.98
17.53
Exceptional Items
27.38
7.42
6.42
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
53.29
94.27
107.69
-1.48
17.46
45.71
46.94
Depreciation
67.33
56.62
50.48
47.60
33.85
31.78
32.85
Profit Before Tax
-14.04
37.65
57.21
-49.08
-16.39
13.93
14.09
Tax
-4.86
5.90
38.37
-11.68
-5.09
-1.64
-3.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-9.18
31.75
18.84
-37.40
-11.30
15.57
18.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-9.18
31.75
18.84
-37.40
-11.30
15.57
18.00
Share in Profit of Associates
53.54
50.13
147.74
138.58
103.37
88.91
97.43
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
44.36
81.88
166.58
101.18
92.07
104.48
115.43
Equity Capital
9.20
9.20
8.59
7.36
7.36
7.36
7.36
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,292.42
2,232.51
2,116.95
1,882.87
1,781.44
1,693.87
1,593.72
Earnings per share (EPS)
48.22
89.0
193.92
137.47
125.1
141.96
156.83
Diluted Earnings per share
48.0
94.0
194.0
137.0
125.0
142.0
157.0
Operating Profit Margin (Excl OI)
10.48%
15.41%
18.95%
8.94%
9.88%
12.78%
13.67%
Gross Profit Margin
6.21%
11.0%
15.87%
-0.36%
4.96%
11.25%
11.02%
PAT Margin
-1.07%
3.7%
2.78%
-9.18%
-3.21%
3.83%
4.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -0.39% vs 24.97% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is -45.82% vs -50.85% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -31.92% vs 2.71% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 34.45% vs 28.17% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Rajapalayam Mill With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
858.56
9,679.24
-8,820.68
-91.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
858.56
9,679.24
-8,820.68
-91.13%
Raw Material Cost
454.04
4,994.42
-4,540.38
-90.91%
Purchase of Finished goods
46.52
273.61
-227.09
-83.00%
(Increase) / Decrease In Stocks
10.06
-158.15
168.21
106.36%
Employee Cost
104.57
1,027.40
-922.83
-89.82%
Power Cost
53.17
0.00
53.17
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
100.26
2,173.05
-2,072.79
-95.39%
Total Expenditure (Excl Depreciation)
768.62
8,310.33
-7,541.71
-90.75%
Operating Profit (PBDIT) excl Other Income
89.94
1,368.91
-1,278.97
-93.43%
Other Income
10.00
145.83
-135.83
-93.14%
Operating Profit (PBDIT)
99.94
1,514.74
-1,414.80
-93.40%
Interest
74.03
153.41
-79.38
-51.74%
Exceptional Items
27.38
0.00
27.38
Gross Profit (PBDT)
53.29
1,361.33
-1,308.04
-96.09%
Depreciation
67.33
394.49
-327.16
-82.93%
Profit Before Tax
-14.04
966.84
-980.88
-101.45%
Tax
-4.86
294.21
-299.07
-101.65%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-9.18
672.63
-681.81
-101.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-9.18
672.63
-681.81
-101.36%
Share in Profit of Associates
53.54
0.11
53.43
48,572.73%
Minority Interest
0.00
8.36
-8.36
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
44.36
681.10
-636.74
-93.49%
Equity Capital
9.20
97.19
-87.99
-90.53%
Face Value
10.00
1.00
0.00
Reserves
2,292.42
4,418.63
-2,126.21
-48.12%
Earnings per share (EPS)
48.22
7.01
41.21
587.87%
Diluted Earnings per share
48.00
7.06
40.94
579.89%
Operating Profit Margin (Excl OI)
10.48%
14.14%
0.00
-3.66%
Gross Profit Margin
6.21%
14.06%
0.00
-7.85%
PAT Margin
-1.07%
6.95%
0.00
-8.02%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 858.56 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -0.39% vs 24.97% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 44.36 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -45.82% vs -50.85% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 89.94 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -31.92% vs 2.71% in Mar 2023
Annual - Interest
Interest 74.03 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 34.45% vs 28.17% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.48%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023