down arrow

Rajshree Sugars

  • Market Cap: Micro Cap
  • Industry: Sugar
  • ISIN: INE562B01019
  • NSEID: RAJSREESUG
  • BSEID: 500354
INR
41.29
1.59 (4.01%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 19.54 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'18
Mar'17
Mar'16
Mar'15
Mar'14
Mar'13
Mar'12
Net Sales
561.71
695.07
712.91
710.64
921.80
945.83
836.30
Other Operating Income
0.00
0.00
2.77
3.59
1.61
4.86
7.87
Total Operating income
561.71
695.07
715.68
714.23
923.41
950.69
844.17
Raw Material Cost
237.40
472.38
524.30
524.09
736.09
766.14
614.01
Purchase of Finished goods
0.00
15.87
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
159.50
-87.61
14.98
46.53
-34.19
-106.89
-5.05
Employee Cost
37.03
36.20
40.07
40.99
39.57
37.41
31.25
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
84.34
89.09
93.78
96.43
118.35
131.13
93.87
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
9.43
28.46
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
527.70
554.39
673.13
708.04
859.82
827.79
734.08
Operating Profit (PBDIT) excl Other Income
34.01
140.68
42.55
6.19
63.59
122.90
110.09
Other Income
2.31
3.34
1.45
2.99
3.85
3.56
0.00
Operating Profit (PBDIT)
36.32
144.02
44.00
9.18
67.44
126.46
110.09
Interest
60.09
72.01
71.52
72.12
78.70
84.63
66.66
Exceptional Items
0.00
0.00
27.62
0.00
0.00
0.06
-14.78
Gross Profit (PBDT)
-23.77
72.01
0.10
-62.94
-11.26
41.89
28.65
Depreciation
25.31
26.14
28.04
31.83
38.46
37.03
27.99
Profit Before Tax
-49.08
45.87
-27.94
-94.77
-49.72
4.86
0.66
Tax
-14.49
15.82
-8.63
-29.09
-15.36
-0.67
0.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-34.59
30.05
-19.31
-65.68
-34.36
5.53
0.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.25
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26.53
29.48
-19.31
-65.68
-34.36
5.53
-0.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26.53
29.48
-19.31
-65.68
-34.36
5.53
-0.14
Equity Capital
28.17
28.17
24.97
23.79
23.79
23.79
23.79
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
103.47
76.60
-26.72
-9.54
58.82
93.18
87.66
Earnings per share (EPS)
9.42
10.46
-7.73
-27.61
-14.44
2.32
0.05
Diluted Earnings per share
9.42
10.56
-8.06
-27.61
-14.44
2.22
-0.06
Operating Profit Margin (Excl OI)
6.05%
20.24%
5.95%
0.87%
6.89%
12.93%
13.04%
Gross Profit Margin
-4.23%
10.36%
0.01%
-8.81%
-1.22%
4.41%
3.39%
PAT Margin
-6.16%
4.32%
-2.7%
-9.2%
-3.72%
0.58%
0.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -0.43% vs 63.99% in Mar 2023

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2024 is 253.40% vs -182.08% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 6.93% vs 62.86% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 67.23% vs -36.02% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Rajshree Sugars With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
561.71
779.43
-217.72
-27.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
561.71
779.43
-217.72
-27.93%
Raw Material Cost
237.40
364.42
-127.02
-34.86%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
159.50
-7.50
167.00
2,226.67%
Employee Cost
37.03
33.42
3.61
10.80%
Power Cost
0.00
33.02
-33.02
-100.00%
Manufacturing Expenses
84.34
0.00
84.34
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
9.43
205.97
-196.54
-95.42%
Total Expenditure (Excl Depreciation)
527.70
629.33
-101.63
-16.15%
Operating Profit (PBDIT) excl Other Income
34.01
150.10
-116.09
-77.34%
Other Income
2.31
0.82
1.49
181.71%
Operating Profit (PBDIT)
36.32
150.92
-114.60
-75.93%
Interest
60.09
15.72
44.37
282.25%
Exceptional Items
0.00
29.39
-29.39
-100.00%
Gross Profit (PBDT)
-23.77
164.59
-188.36
-114.44%
Depreciation
25.31
18.21
7.10
38.99%
Profit Before Tax
-49.08
146.37
-195.45
-133.53%
Tax
-14.49
36.00
-50.49
-140.25%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-34.59
110.38
-144.97
-131.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
26.53
110.38
-83.85
-75.96%
Share in Profit of Associates
0.00
-0.61
0.61
100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26.53
109.76
-83.23
-75.83%
Equity Capital
28.17
94.34
-66.17
-70.14%
Face Value
10.00
10.00
0.00
Reserves
103.47
245.37
-141.90
-57.83%
Earnings per share (EPS)
9.42
11.63
-2.21
-19.00%
Diluted Earnings per share
9.42
11.63
-2.21
-19.00%
Operating Profit Margin (Excl OI)
6.05%
19.38%
0.00
-13.33%
Gross Profit Margin
-4.23%
21.25%
0.00
-25.48%
PAT Margin
-6.16%
14.25%
0.00
-20.41%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 763.65 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -0.43% vs 63.99% in Mar 2023

Annual - Standalone Net Profit
Standalone Net Profit 13.76 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 253.40% vs -182.08% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.71 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 6.93% vs 62.86% in Mar 2023

Annual - Interest
Interest 23.73 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 67.23% vs -36.02% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.30%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023