down arrow

Rico Auto Inds

  • Market Cap: Micro Cap
  • Industry: Auto Ancillary
  • ISIN: INE209B01025
  • NSEID: RICOAUTO
  • BSEID: 520008
INR
60.20
2.04 (3.51%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.96 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
2,159.73
2,302.37
1,859.77
1,469.94
1,401.07
1,392.65
1,229.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,159.73
2,302.37
1,859.77
1,469.94
1,401.07
1,392.65
1,229.63
Raw Material Cost
1,245.24
1,359.61
1,123.37
866.26
741.39
768.97
615.26
Purchase of Finished goods
0.00
0.00
0.00
1.69
0.00
0.00
0.00
(Increase) / Decrease In Stocks
5.01
-0.39
-62.60
-62.17
-0.86
-24.04
8.73
Employee Cost
301.31
291.95
265.91
237.62
246.37
152.91
145.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
261.59
269.31
223.02
185.11
181.70
253.33
308.56
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
124.56
160.45
152.28
152.80
118.72
97.83
20.32
Total Expenditure (Excl Depreciation)
1,937.71
2,080.93
1,701.98
1,381.31
1,287.32
1,249.00
1,098.51
Operating Profit (PBDIT) excl Other Income
222.02
221.44
157.79
88.63
113.75
143.65
131.12
Other Income
14.70
19.17
19.09
18.50
22.71
19.41
16.16
Operating Profit (PBDIT)
236.72
240.61
176.88
107.13
136.46
163.06
147.28
Interest
58.24
54.07
42.17
38.61
31.20
26.79
18.74
Exceptional Items
-2.58
-1.12
-6.15
-4.36
-6.79
-9.60
-7.43
Gross Profit (PBDT)
175.90
185.42
128.56
64.16
98.47
126.67
121.11
Depreciation
118.50
111.82
90.58
80.08
79.57
57.70
53.90
Profit Before Tax
57.40
73.60
37.98
-15.92
18.90
68.97
67.21
Tax
18.46
22.57
14.21
-1.85
2.22
21.10
12.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
38.94
51.03
23.77
-14.07
16.68
47.87
55.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
38.94
51.03
23.77
-14.07
16.68
47.87
55.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
3.16
2.90
Minority Interest
-0.60
-0.02
-0.10
-0.11
-0.08
-0.51
-0.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
38.34
51.01
23.67
-14.18
16.60
50.52
57.80
Equity Capital
13.53
13.53
13.53
13.53
13.53
13.53
13.53
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
706.51
675.72
620.09
592.30
607.45
602.47
0.00
Earnings per share (EPS)
2.83
3.77
1.75
-1.05
1.23
3.73
4.27
Diluted Earnings per share
2.88
3.77
1.75
-1.05
1.23
3.73
4.27
Operating Profit Margin (Excl OI)
10.28%
9.62%
8.48%
6.03%
8.12%
10.31%
10.66%
Gross Profit Margin
8.14%
8.05%
6.91%
4.36%
7.03%
9.1%
9.85%
PAT Margin
1.8%
2.22%
1.28%
-0.96%
1.19%
3.66%
4.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -6.20% vs 23.80% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -24.84% vs 115.50% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 0.26% vs 40.34% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 7.71% vs 28.22% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Rico Auto Inds With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,159.73
3,815.65
-1,655.92
-43.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,159.73
3,815.65
-1,655.92
-43.40%
Raw Material Cost
1,245.24
2,350.43
-1,105.19
-47.02%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
5.01
-3.44
8.45
245.64%
Employee Cost
301.31
465.14
-163.83
-35.22%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
261.59
0.00
261.59
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
124.56
437.09
-312.53
-71.50%
Total Expenditure (Excl Depreciation)
1,937.71
3,249.22
-1,311.51
-40.36%
Operating Profit (PBDIT) excl Other Income
222.02
566.43
-344.41
-60.80%
Other Income
14.70
94.82
-80.12
-84.50%
Operating Profit (PBDIT)
236.72
661.25
-424.53
-64.20%
Interest
58.24
5.01
53.23
1,062.48%
Exceptional Items
-2.58
0.00
-2.58
Gross Profit (PBDT)
175.90
656.24
-480.34
-73.20%
Depreciation
118.50
109.80
8.70
7.92%
Profit Before Tax
57.40
546.43
-489.03
-89.50%
Tax
18.46
139.98
-121.52
-86.81%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
38.94
406.45
-367.51
-90.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
38.94
406.45
-367.51
-90.42%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.60
0.00
-0.60
Other related items
0.00
0.00
0.00
Consolidated Net Profit
38.34
406.45
-368.11
-90.57%
Equity Capital
13.53
9.48
4.05
42.72%
Face Value
1.00
5.00
0.00
Reserves
706.51
2,780.83
-2,074.32
-74.59%
Earnings per share (EPS)
2.83
214.37
-211.54
-98.68%
Diluted Earnings per share
2.88
214.28
-211.40
-98.66%
Operating Profit Margin (Excl OI)
10.28%
14.84%
0.00
-4.56%
Gross Profit Margin
8.14%
17.20%
0.00
-9.06%
PAT Margin
1.80%
10.65%
0.00
-8.85%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,159.73 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -6.20% vs 23.80% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 38.34 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -24.84% vs 115.50% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 222.02 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.26% vs 40.34% in Mar 2023

Annual - Interest
Interest 58.24 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 7.71% vs 28.22% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.28%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023