down arrow

Rubfila Intl.

  • Market Cap: Micro Cap
  • Industry: Rubber Products
  • ISIN: INE642C01025
  • NSEID: RUBFILA
  • BSEID: 500367
INR
66.24
1.42 (2.19%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 9.15 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
469.80
457.08
476.75
322.94
258.01
213.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
469.80
457.08
476.75
322.94
258.01
213.74
Raw Material Cost
332.63
325.37
333.79
206.68
184.98
153.63
Purchase of Finished goods
2.79
3.74
5.53
3.86
2.12
0.00
(Increase) / Decrease In Stocks
3.86
-4.91
-6.46
1.08
-0.80
1.29
Employee Cost
34.16
29.65
24.62
21.26
15.63
9.99
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
60.37
65.82
54.34
40.99
32.38
24.68
Total Expenditure (Excl Depreciation)
433.81
419.67
411.83
273.87
234.31
189.59
Operating Profit (PBDIT) excl Other Income
35.99
37.41
64.92
49.07
23.70
24.15
Other Income
7.55
6.63
4.62
2.56
4.74
4.25
Operating Profit (PBDIT)
43.54
44.04
69.54
51.63
28.44
28.40
Interest
0.32
0.15
0.22
0.25
0.00
0.09
Exceptional Items
0.00
0.00
-1.97
0.00
0.00
-1.93
Gross Profit (PBDT)
43.22
43.89
67.35
51.38
28.44
26.38
Depreciation
10.61
8.63
7.20
6.32
6.25
3.13
Profit Before Tax
32.60
35.25
60.15
45.05
22.18
23.26
Tax
7.21
9.29
15.50
11.62
5.61
6.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25.40
25.95
44.64
33.43
16.57
17.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25.40
25.95
44.64
33.43
16.57
17.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.30
0.69
Minority Interest
0.00
0.00
0.00
0.00
-1.18
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.40
25.95
44.64
33.43
15.69
17.70
Equity Capital
27.13
27.13
27.13
27.13
24.73
23.61
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
243.49
224.95
208.25
170.06
129.93
132.75
Earnings per share (EPS)
4.68
4.78
8.23
6.16
3.17
3.75
Diluted Earnings per share
4.62
4.83
8.34
6.33
3.25
3.7
Operating Profit Margin (Excl OI)
7.66%
8.18%
13.62%
15.19%
9.19%
11.3%
Gross Profit Margin
9.2%
9.6%
14.13%
15.91%
11.02%
12.34%
PAT Margin
5.41%
5.68%
9.36%
10.35%
6.54%
8.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 2.78% vs -4.13% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -2.12% vs -41.87% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -3.80% vs -42.38% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 113.33% vs -31.82% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Rubfila Intl. With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
469.80
461.38
8.42
1.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
469.80
461.38
8.42
1.82%
Raw Material Cost
332.63
214.04
118.59
55.41%
Purchase of Finished goods
2.79
0.00
2.79
(Increase) / Decrease In Stocks
3.86
-4.76
8.62
181.09%
Employee Cost
34.16
54.44
-20.28
-37.25%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
60.37
146.94
-86.57
-58.92%
Total Expenditure (Excl Depreciation)
433.81
410.66
23.15
5.64%
Operating Profit (PBDIT) excl Other Income
35.99
50.72
-14.73
-29.04%
Other Income
7.55
1.61
5.94
368.94%
Operating Profit (PBDIT)
43.54
52.33
-8.79
-16.80%
Interest
0.32
7.28
-6.96
-95.60%
Exceptional Items
0.00
-2.40
2.40
100.00%
Gross Profit (PBDT)
43.22
42.65
0.57
1.34%
Depreciation
10.61
12.47
-1.86
-14.92%
Profit Before Tax
32.60
30.18
2.42
8.02%
Tax
7.21
7.54
-0.33
-4.38%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
25.40
22.64
2.76
12.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
25.40
22.64
2.76
12.19%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.40
22.64
2.76
12.19%
Equity Capital
27.13
1.33
25.80
1,939.85%
Face Value
5.00
10.00
0.00
Reserves
243.49
165.40
78.09
47.21%
Earnings per share (EPS)
4.68
42.56
-37.88
-89.00%
Diluted Earnings per share
4.62
169.78
-165.16
-97.28%
Operating Profit Margin (Excl OI)
7.66%
10.99%
0.00
-3.33%
Gross Profit Margin
9.20%
9.24%
0.00
-0.04%
PAT Margin
5.41%
4.91%
0.00
0.50%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 469.80 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.78% vs -4.13% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 25.40 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -2.12% vs -41.87% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.99 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -3.80% vs -42.38% in Mar 2023

Annual - Interest
Interest 0.32 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 113.33% vs -31.82% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.66%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023