Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
45.52
0.00
0.00
1.24
9.98
26.81
29.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
45.52
0.00
0.00
1.24
9.98
26.81
29.34
Raw Material Cost
0.00
0.00
0.00
0.00
0.77
8.60
11.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
36.12
0.00
0.00
0.00
1.29
4.97
-3.60
Employee Cost
2.85
2.82
1.69
1.56
2.77
2.40
3.23
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
-0.01
0.00
17.86
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
3.18
1.37
1.05
1.11
5.86
10.20
0.00
Total Expenditure (Excl Depreciation)
42.15
4.19
2.74
2.67
10.68
26.17
29.20
Operating Profit (PBDIT) excl Other Income
3.37
-4.19
-2.74
-1.43
-0.70
0.64
0.14
Other Income
3.07
13.28
2.43
3.00
6.62
2.23
3.37
Operating Profit (PBDIT)
6.44
9.09
-0.31
1.57
5.92
2.87
3.50
Interest
5.20
0.18
2.35
4.19
1.20
1.33
2.35
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1.24
8.91
-2.66
-2.62
4.72
1.54
1.15
Depreciation
0.24
0.13
0.21
0.37
0.36
0.50
0.45
Profit Before Tax
1.01
8.78
-2.86
-2.98
4.36
1.04
0.70
Tax
0.16
0.09
0.01
0.03
0.41
0.03
0.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
0.85
8.68
-2.88
-3.01
3.95
1.01
0.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
0.85
8.68
-2.88
-3.01
3.95
1.01
0.40
Share in Profit of Associates
38.04
5.24
44.60
19.77
-24.32
-13.27
9.99
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
38.89
13.92
41.72
16.76
-20.37
-12.26
10.40
Equity Capital
15.21
15.21
15.21
15.19
15.19
15.19
15.19
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
408.75
0.00
29.86
167.86
115.75
185.77
0.00
Earnings per share (EPS)
25.57
9.15
27.43
11.03
-13.41
-8.07
6.84
Diluted Earnings per share
25.57
9.15
27.43
11.04
-13.41
-8.07
-6.85
Operating Profit Margin (Excl OI)
7.4%
0.0%
0.0%
-115.32%
-7.01%
2.39%
0.46%
Gross Profit Margin
2.72%
0.0%
0.0%
-211.29%
47.29%
5.74%
3.92%
PAT Margin
85.43%
0.0%
0.0%
1351.61%
-204.11%
-45.73%
1.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 0.00% vs 0.00% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 179.38% vs -66.63% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 180.43% vs -52.92% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 2,788.89% vs -92.34% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of SAB Industries With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
45.52
4,495.79
-4,450.27
-98.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
45.52
4,495.79
-4,450.27
-98.99%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
36.12
-722.62
758.74
105.00%
Employee Cost
2.85
102.40
-99.55
-97.22%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
2,516.26
-2,516.26
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
3.18
189.89
-186.71
-98.33%
Total Expenditure (Excl Depreciation)
42.15
2,085.93
-2,043.78
-97.98%
Operating Profit (PBDIT) excl Other Income
3.37
2,409.86
-2,406.49
-99.86%
Other Income
3.07
322.98
-319.91
-99.05%
Operating Profit (PBDIT)
6.44
2,732.84
-2,726.40
-99.76%
Interest
5.20
218.44
-213.24
-97.62%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1.24
2,514.40
-2,513.16
-99.95%
Depreciation
0.24
47.52
-47.28
-99.49%
Profit Before Tax
1.01
2,466.88
-2,465.87
-99.96%
Tax
0.16
549.13
-548.97
-99.97%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
0.85
1,917.75
-1,916.90
-99.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
0.85
1,917.75
-1,916.90
-99.96%
Share in Profit of Associates
38.04
8.85
29.19
329.83%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
38.89
1,926.60
-1,887.71
-97.98%
Equity Capital
15.21
363.60
-348.39
-95.82%
Face Value
10.00
10.00
0.00
Reserves
408.75
13,480.81
-13,072.06
-96.97%
Earnings per share (EPS)
25.57
52.99
-27.42
-51.75%
Diluted Earnings per share
25.57
52.99
-27.42
-51.75%
Operating Profit Margin (Excl OI)
7.40%
53.60%
0.00
-46.20%
Gross Profit Margin
2.72%
55.93%
0.00
-53.21%
PAT Margin
85.43%
42.85%
0.00
42.58%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 45.52 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 0.00% vs 0.00% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 38.89 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 179.38% vs -66.63% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.37 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 180.43% vs -52.92% in Mar 2023
Annual - Interest
Interest 5.20 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 2,788.89% vs -92.34% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.40%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023