down arrow

Savera Industrie

  • Market Cap: Micro Cap
  • Industry: Hotel, Resort & Restaurants
  • ISIN: INE104E01014
  • NSEID: SAVERA
  • BSEID: 512634
INR
126.70
-0.3 (-0.24%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 1.73 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'15
Mar'14
Mar'13
Mar'12
Mar'11
Mar'10
Mar'09
Net Sales
62.40
56.57
58.05
51.23
47.12
35.16
39.64
Other Operating Income
0.71
0.00
0.41
3.03
0.00
0.00
0.00
Total Operating income
63.11
56.57
58.46
54.26
47.12
35.16
39.64
Raw Material Cost
8.79
7.92
8.33
6.88
6.61
5.02
6.40
Purchase of Finished goods
0.90
0.78
1.01
0.65
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
-0.00
0.01
0.00
0.00
0.00
Employee Cost
16.73
14.81
13.99
12.22
9.13
7.30
7.32
Power Cost
0.00
0.00
0.00
0.00
3.81
3.65
4.05
Manufacturing Expenses
24.61
21.77
23.36
19.71
14.48
9.29
12.38
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
51.02
45.28
46.69
39.47
34.03
25.26
30.15
Operating Profit (PBDIT) excl Other Income
12.09
11.29
11.77
14.79
13.09
9.90
9.50
Other Income
0.00
0.00
0.00
0.00
0.91
0.08
0.12
Operating Profit (PBDIT)
12.08
11.29
11.77
14.79
14.00
9.99
9.62
Interest
3.16
3.61
3.86
3.24
2.36
2.54
3.75
Exceptional Items
0.00
0.00
0.00
0.00
-0.38
-0.38
0.00
Gross Profit (PBDT)
8.93
7.67
7.91
11.55
11.26
7.06
5.86
Depreciation
5.06
3.58
3.11
2.56
2.33
2.19
2.95
Profit Before Tax
3.86
4.10
4.80
8.99
8.93
4.87
2.91
Tax
1.07
6.13
1.06
2.16
3.13
2.24
2.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2.79
-2.04
3.74
6.83
5.80
2.64
0.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2.79
-2.04
3.74
6.83
5.80
2.64
0.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2.79
-2.04
3.74
6.83
5.80
2.64
0.47
Equity Capital
11.93
11.93
11.93
11.93
11.93
5.66
8.01
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
23.81
0.00
0.00
0.00
Earnings per share (EPS)
2.34
-1.71
3.14
5.72
4.87
2.33
0.3
Diluted Earnings per share
0.0
-1.4
3.14
5.72
4.69
5.28
0.59
Operating Profit Margin (Excl OI)
19.15%
19.95%
20.14%
27.26%
27.79%
28.16%
23.95%
Gross Profit Margin
14.15%
13.57%
13.54%
21.29%
23.9%
20.09%
14.79%
PAT Margin
4.43%
-3.6%
6.4%
12.58%
12.32%
7.49%
1.2%
Public Share Holdings (%)
39.06%
39.06%
39.06%
0.0%
41.21%
48.73%
33.49%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 17.39% vs 92.36% in Mar 2023

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2024 is -17.32% vs 1,658.75% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -6.66% vs 866.44% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 43.48% vs -46.51% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Savera Industrie With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
62.40
477.98
-415.58
-86.95%
Other Operating Income
0.71
0.00
0.71
Total Operating income
63.11
477.98
-414.87
-86.80%
Raw Material Cost
8.79
32.43
-23.64
-72.90%
Purchase of Finished goods
0.90
0.00
0.90
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
16.73
37.45
-20.72
-55.33%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
24.61
0.00
24.61
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-0.00
124.27
-124.27
-100.00%
Total Expenditure (Excl Depreciation)
51.02
194.15
-143.13
-73.72%
Operating Profit (PBDIT) excl Other Income
12.09
283.83
-271.74
-95.74%
Other Income
0.00
16.73
-16.73
-100.00%
Operating Profit (PBDIT)
12.08
300.56
-288.48
-95.98%
Interest
3.16
47.22
-44.06
-93.31%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
8.93
253.34
-244.41
-96.48%
Depreciation
5.06
48.15
-43.09
-89.49%
Profit Before Tax
3.86
205.19
-201.33
-98.12%
Tax
1.07
38.87
-37.80
-97.25%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
2.79
166.32
-163.53
-98.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
2.79
166.32
-163.53
-98.32%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2.79
166.32
-163.53
-98.32%
Equity Capital
11.93
10.44
1.49
14.27%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
2.34
159.31
-156.97
-98.53%
Diluted Earnings per share
0.00
159.25
-159.25
-100.00%
Operating Profit Margin (Excl OI)
19.15%
59.38%
0.00
-40.23%
Gross Profit Margin
14.15%
53.00%
0.00
-38.85%
PAT Margin
4.43%
34.80%
0.00
-30.37%
Public Share Holdings (%)
39.06%
0.00%
39.06
39.06%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 72.15 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 17.39% vs 92.36% in Mar 2023

Annual - Standalone Net Profit
Standalone Net Profit 10.31 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -17.32% vs 1,658.75% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.17 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -6.66% vs 866.44% in Mar 2023

Annual - Interest
Interest 0.33 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 43.48% vs -46.51% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.25%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023