Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
729.29
437.24
349.62
256.80
384.10
313.70
193.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
729.29
437.24
349.62
256.80
384.10
313.70
193.60
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
91.88
76.06
60.11
53.18
63.11
64.47
61.11
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
334.59
204.57
133.42
128.42
145.77
109.69
99.55
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
60.60
30.20
27.00
8.48
6.74
28.15
0.00
Total Expenditure (Excl Depreciation)
487.07
310.83
220.53
190.08
215.62
202.31
160.66
Operating Profit (PBDIT) excl Other Income
242.22
126.41
129.09
66.72
168.48
111.39
32.94
Other Income
28.85
19.98
46.02
39.04
29.88
29.64
19.75
Operating Profit (PBDIT)
271.07
146.39
175.11
105.76
198.36
141.03
52.69
Interest
16.25
6.80
6.43
4.84
5.07
3.42
0.79
Exceptional Items
0.00
0.00
0.00
61.88
0.00
0.00
0.00
Gross Profit (PBDT)
254.82
139.59
168.68
162.80
193.29
137.61
51.90
Depreciation
134.79
111.98
83.88
56.56
54.60
51.91
48.92
Profit Before Tax
120.03
27.61
84.80
106.24
138.69
85.70
2.98
Tax
-0.62
-5.95
1.10
7.45
5.44
3.85
1.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
120.65
33.56
83.70
98.79
133.25
81.85
1.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
120.65
33.56
83.70
98.79
133.25
81.85
1.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.95
-0.56
-0.50
-0.22
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
119.70
33.00
83.20
98.57
133.25
81.85
1.01
Equity Capital
25.43
25.43
25.43
25.43
25.43
25.43
25.43
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
886.00
764.91
723.04
636.66
535.69
404.27
0.00
Earnings per share (EPS)
47.07
12.98
32.72
38.76
52.4
32.19
0.4
Diluted Earnings per share
47.08
13.2
32.92
38.85
52.41
32.19
0.39
Operating Profit Margin (Excl OI)
33.21%
28.91%
36.92%
25.98%
43.86%
35.51%
17.01%
Gross Profit Margin
34.94%
31.93%
48.25%
63.4%
50.32%
43.87%
26.81%
PAT Margin
16.54%
7.68%
23.94%
38.47%
34.69%
26.09%
0.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 66.79% vs 25.06% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 262.73% vs -60.34% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 91.61% vs -2.08% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 138.97% vs 5.75% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of SEAMEC Ltd With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
729.29
5,046.53
-4,317.24
-85.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
729.29
5,046.53
-4,317.24
-85.55%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
91.88
502.71
-410.83
-81.72%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
334.59
2,965.03
-2,630.44
-88.72%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
60.60
156.12
-95.52
-61.18%
Total Expenditure (Excl Depreciation)
487.07
3,623.86
-3,136.79
-86.56%
Operating Profit (PBDIT) excl Other Income
242.22
1,422.67
-1,180.45
-82.97%
Other Income
28.85
215.53
-186.68
-86.61%
Operating Profit (PBDIT)
271.07
1,638.20
-1,367.13
-83.45%
Interest
16.25
171.31
-155.06
-90.51%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
254.82
1,466.89
-1,212.07
-82.63%
Depreciation
134.79
889.38
-754.59
-84.84%
Profit Before Tax
120.03
577.51
-457.48
-79.22%
Tax
-0.62
-33.67
33.05
98.16%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
120.65
611.18
-490.53
-80.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
120.65
611.18
-490.53
-80.26%
Share in Profit of Associates
0.00
67.79
-67.79
-100.00%
Minority Interest
-0.95
0.00
-0.95
Other related items
0.00
0.00
0.00
Consolidated Net Profit
119.70
678.97
-559.27
-82.37%
Equity Capital
25.43
465.80
-440.37
-94.54%
Face Value
10.00
10.00
0.00
Reserves
886.00
7,073.70
-6,187.70
-87.47%
Earnings per share (EPS)
47.07
14.58
32.49
222.84%
Diluted Earnings per share
47.08
14.58
32.50
222.91%
Operating Profit Margin (Excl OI)
33.21%
28.19%
0.00
5.02%
Gross Profit Margin
34.94%
29.07%
0.00
5.87%
PAT Margin
16.54%
13.45%
0.00
3.09%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 729.29 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 66.79% vs 25.06% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 119.70 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 262.73% vs -60.34% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 242.22 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 91.61% vs -2.08% in Mar 2023
Annual - Interest
Interest 16.25 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 138.97% vs 5.75% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.21%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023