Annual Results Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
272.98
234.45
214.75
197.58
186.28
170.55
155.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
272.98
234.45
214.75
197.58
186.28
170.55
155.13
Raw Material Cost
156.08
132.66
101.92
105.56
115.68
108.47
95.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
1.99
0.00
(Increase) / Decrease In Stocks
-16.23
-17.94
-7.81
1.33
-2.05
0.71
-1.34
Employee Cost
46.82
36.94
29.82
21.19
16.33
13.14
11.89
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.00
0.00
0.00
0.00
25.44
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
47.14
39.85
44.07
31.55
27.68
22.98
-0.00
Total Expenditure (Excl Depreciation)
233.80
191.51
168.00
159.63
157.64
147.29
131.36
Operating Profit (PBDIT) excl Other Income
39.18
42.94
46.75
37.95
28.64
23.26
23.78
Other Income
3.98
4.66
3.71
1.13
3.05
7.99
2.60
Operating Profit (PBDIT)
43.16
47.60
50.46
39.08
31.69
31.25
26.38
Interest
7.63
4.34
2.50
1.57
1.48
2.05
3.71
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
35.53
43.26
47.96
37.51
30.21
29.20
22.67
Depreciation
12.38
11.60
11.01
8.58
3.51
3.03
2.40
Profit Before Tax
23.15
31.66
36.96
28.93
26.69
26.17
20.27
Tax
5.08
1.83
2.70
4.12
4.65
5.23
5.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18.07
29.83
34.25
24.81
22.04
20.94
15.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18.07
29.83
34.25
24.81
22.04
20.94
15.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.71
-8.60
-8.65
-7.06
-8.04
-7.33
-6.17
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16.36
21.24
25.61
17.74
14.01
13.61
9.08
Equity Capital
7.78
7.24
7.24
6.89
6.89
6.89
4.21
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
10.0
Reserves
0.00
0.00
270.79
172.19
169.39
158.40
0.00
Earnings per share (EPS)
10.51
14.67
17.69
12.87
10.17
9.88
8.63
Diluted Earnings per share
10.75
15.02
18.12
12.88
10.16
11.82
24.06
Operating Profit Margin (Excl OI)
14.35%
18.32%
21.77%
19.21%
15.37%
13.64%
15.33%
Gross Profit Margin
13.02%
18.45%
22.33%
18.98%
16.22%
17.12%
14.61%
PAT Margin
6.62%
12.72%
15.95%
12.56%
11.83%
12.28%
9.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 16.43% vs 9.17% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is -22.98% vs -17.06% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -8.76% vs -8.15% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 75.81% vs 73.60% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Shivalik Rasayan With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
272.98
7,681.83
-7,408.85
-96.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
272.98
7,681.83
-7,408.85
-96.45%
Raw Material Cost
156.08
5,056.09
-4,900.01
-96.91%
Purchase of Finished goods
0.00
77.02
-77.02
-100.00%
(Increase) / Decrease In Stocks
-16.23
102.99
-119.22
-115.76%
Employee Cost
46.82
351.05
-304.23
-86.66%
Power Cost
0.00
457.12
-457.12
-100.00%
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
47.14
514.28
-467.14
-90.83%
Total Expenditure (Excl Depreciation)
233.80
6,558.55
-6,324.75
-96.44%
Operating Profit (PBDIT) excl Other Income
39.18
1,123.28
-1,084.10
-96.51%
Other Income
3.98
76.10
-72.12
-94.77%
Operating Profit (PBDIT)
43.16
1,199.38
-1,156.22
-96.40%
Interest
7.63
11.83
-4.20
-35.50%
Exceptional Items
0.00
79.80
-79.80
-100.00%
Gross Profit (PBDT)
35.53
1,267.35
-1,231.82
-97.20%
Depreciation
12.38
165.66
-153.28
-92.53%
Profit Before Tax
23.15
1,101.69
-1,078.54
-97.90%
Tax
5.08
290.84
-285.76
-98.25%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
18.07
810.85
-792.78
-97.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
18.07
810.85
-792.78
-97.77%
Share in Profit of Associates
0.00
0.04
-0.04
-100.00%
Minority Interest
-1.71
0.01
-1.72
-17,200.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.36
810.90
-794.54
-97.98%
Equity Capital
7.78
27.28
-19.50
-71.48%
Face Value
5.00
2.00
0.00
Reserves
0.00
4,769.34
-4,769.34
-100.00%
Earnings per share (EPS)
10.51
59.45
-48.94
-82.32%
Diluted Earnings per share
10.75
59.45
-48.70
-81.92%
Operating Profit Margin (Excl OI)
14.35%
14.62%
0.00
-0.27%
Gross Profit Margin
13.02%
16.50%
0.00
-3.48%
PAT Margin
6.62%
10.56%
0.00
-3.94%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 272.98 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 16.43% vs 9.17% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 16.36 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -22.98% vs -17.06% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.18 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -8.76% vs -8.15% in Mar 2023
Annual - Interest
Interest 7.63 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 75.81% vs 73.60% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.35%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
