down arrow

Shree TirupatiBa

  • Market Cap: Micro Cap
  • Industry: Packaging
  • ISIN: INE0S2G01011
  • NSEID: BALAJEE
  • BSEID: 544249
INR
44.97
0.75 (1.7%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 74.14 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Net Sales
539.66
Other Operating Income
0.00
Total Operating income
539.66
Raw Material Cost
414.22
Purchase of Finished goods
0.00
(Increase) / Decrease In Stocks
-39.33
Employee Cost
32.51
Power Cost
0.00
Manufacturing Expenses
0.01
Selling and Distribution Expenses
0.00
Other Expenses
70.34
Total Expenditure (Excl Depreciation)
477.75
Operating Profit (PBDIT) excl Other Income
61.91
Other Income
13.16
Operating Profit (PBDIT)
75.07
Interest
20.72
Exceptional Items
0.00
Gross Profit (PBDT)
54.35
Depreciation
6.91
Profit Before Tax
47.44
Tax
11.37
Provisions and contingencies
0.00
Profit After Tax
36.07
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
36.07
Share in Profit of Associates
0.00
Minority Interest
-6.79
Other related items
0.00
Consolidated Net Profit
29.29
Equity Capital
66.82
Face Value
10.0
Reserves
0.00
Earnings per share (EPS)
4.38
Diluted Earnings per share
5.74
Operating Profit Margin (Excl OI)
11.47%
Gross Profit Margin
10.07%
PAT Margin
6.68%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 3.62%

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2024 is 95.46%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 20.13%

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 0.84%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Shree TirupatiBa With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
539.66
2,587.34
-2,047.68
-79.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
539.66
2,587.34
-2,047.68
-79.14%
Raw Material Cost
414.22
1,726.56
-1,312.34
-76.01%
Purchase of Finished goods
0.00
20.69
-20.69
-100.00%
(Increase) / Decrease In Stocks
-39.33
3.81
-43.14
-1,132.28%
Employee Cost
32.51
216.95
-184.44
-85.01%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
70.34
436.06
-365.72
-83.87%
Total Expenditure (Excl Depreciation)
477.75
2,404.07
-1,926.32
-80.13%
Operating Profit (PBDIT) excl Other Income
61.91
183.27
-121.36
-66.22%
Other Income
13.16
67.96
-54.80
-80.64%
Operating Profit (PBDIT)
75.07
251.23
-176.16
-70.12%
Interest
20.72
89.36
-68.64
-76.81%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
54.35
161.87
-107.52
-66.42%
Depreciation
6.91
89.48
-82.57
-92.28%
Profit Before Tax
47.44
72.39
-24.95
-34.47%
Tax
11.37
10.20
1.17
11.47%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
36.07
62.19
-26.12
-42.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
36.07
62.19
-26.12
-42.00%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-6.79
0.00
-6.79
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.29
62.19
-32.90
-52.90%
Equity Capital
66.82
26.25
40.57
154.55%
Face Value
10.00
10.00
0.00
Reserves
0.00
1,321.26
-1,321.26
-100.00%
Earnings per share (EPS)
4.38
23.69
-19.31
-81.51%
Diluted Earnings per share
5.74
23.64
-17.90
-75.72%
Operating Profit Margin (Excl OI)
11.47%
7.08%
0.00
4.39%
Gross Profit Margin
10.07%
6.26%
0.00
3.81%
PAT Margin
6.68%
2.40%
0.00
4.28%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 358.85 Cr
in Mar 2024

Figures in Rs Cr
Annual - Standalone Net Profit
Standalone Net Profit 17.24 Cr
in Mar 2024

Figures in Rs Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.34 Cr
in Mar 2024

Figures in Rs Cr
Annual - Interest
Interest 11.97 Cr
in Mar 2024

Figures in Rs Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.01%
in Mar 2024

Figures in Rs %