down arrow

Siyaram Silk

  • Market Cap: Small Cap
  • Industry: Lifestyle
  • ISIN: INE076B01028
  • NSEID: SIYSIL
  • BSEID: 503811
INR
691.45
22.45 (3.36%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 51.72 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
2,092.05
2,232.51
1,904.96
1,089.25
1,699.30
1,816.17
1,733.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,092.05
2,232.51
1,904.96
1,089.25
1,699.30
1,816.17
1,733.14
Raw Material Cost
849.97
932.37
831.44
373.89
690.18
649.05
692.36
Purchase of Finished goods
169.48
186.85
173.74
85.71
160.65
154.58
169.31
(Increase) / Decrease In Stocks
-25.04
-37.91
-108.97
172.45
-28.36
2.94
-87.77
Employee Cost
172.90
179.82
160.26
123.53
195.53
198.21
189.79
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
218.79
217.45
178.79
79.64
148.36
165.50
524.51
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
420.71
385.50
336.62
200.27
365.54
406.27
-0.00
Total Expenditure (Excl Depreciation)
1,806.81
1,864.08
1,571.88
1,035.49
1,531.90
1,576.55
1,488.20
Operating Profit (PBDIT) excl Other Income
285.24
368.43
333.08
53.76
167.40
239.62
244.94
Other Income
37.60
40.26
34.45
40.84
33.81
28.15
26.34
Operating Profit (PBDIT)
322.84
408.69
367.53
94.60
201.21
267.77
271.28
Interest
20.29
19.74
18.07
29.96
43.01
48.37
34.22
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-4.72
-6.02
Gross Profit (PBDT)
302.55
388.95
349.46
64.64
158.20
214.68
231.04
Depreciation
55.40
58.19
58.92
61.17
73.04
62.26
60.64
Profit Before Tax
247.15
330.76
290.54
3.47
85.16
152.42
170.40
Tax
62.40
79.77
74.31
-0.11
15.91
53.33
59.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
184.75
250.99
216.23
3.58
69.25
99.09
110.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
184.75
250.99
216.23
3.58
69.25
99.09
110.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
184.75
250.99
216.23
3.58
69.25
99.09
110.81
Equity Capital
9.07
9.37
9.37
9.37
9.37
9.37
9.37
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
1,127.96
1,127.52
0.00
757.59
752.70
745.53
668.86
Earnings per share (EPS)
40.74
53.57
46.15
0.76
14.78
21.15
23.65
Diluted Earnings per share
39.99
53.55
46.14
0.76
14.77
21.14
23.64
Operating Profit Margin (Excl OI)
13.63%
16.5%
17.48%
4.94%
9.85%
13.19%
14.13%
Gross Profit Margin
14.46%
17.42%
18.34%
5.93%
9.31%
11.82%
13.33%
PAT Margin
8.83%
11.24%
11.35%
0.33%
4.08%
5.46%
6.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -6.29% vs 17.19% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -26.39% vs 16.08% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -22.58% vs 10.61% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 2.79% vs 9.24% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Siyaram Silk With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,092.05
2,594.28
-502.23
-19.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,092.05
2,594.28
-502.23
-19.36%
Raw Material Cost
849.97
810.91
39.06
4.82%
Purchase of Finished goods
169.48
0.00
169.48
(Increase) / Decrease In Stocks
-25.04
0.00
-25.04
Employee Cost
172.90
345.56
-172.66
-49.97%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
218.79
0.00
218.79
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
420.71
976.53
-555.82
-56.92%
Total Expenditure (Excl Depreciation)
1,806.81
2,133.00
-326.19
-15.29%
Operating Profit (PBDIT) excl Other Income
285.24
461.28
-176.04
-38.16%
Other Income
37.60
33.44
4.16
12.44%
Operating Profit (PBDIT)
322.84
494.72
-171.88
-34.74%
Interest
20.29
100.91
-80.62
-79.89%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
302.55
393.81
-91.26
-23.17%
Depreciation
55.40
323.90
-268.50
-82.90%
Profit Before Tax
247.15
69.91
177.24
253.53%
Tax
62.40
17.95
44.45
247.63%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
184.75
51.96
132.79
255.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
184.75
51.96
132.79
255.56%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.85
-0.85
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
184.75
52.81
131.94
249.84%
Equity Capital
9.07
63.70
-54.63
-85.76%
Face Value
2.00
10.00
0.00
Reserves
1,127.96
1,275.44
-147.48
-11.56%
Earnings per share (EPS)
40.74
1.66
39.08
2,354.22%
Diluted Earnings per share
39.99
1.64
38.35
2,338.41%
Operating Profit Margin (Excl OI)
13.63%
17.78%
0.00
-4.15%
Gross Profit Margin
14.46%
15.18%
0.00
-0.72%
PAT Margin
8.83%
2.00%
0.00
6.83%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,092.05 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -6.29% vs 17.19% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 184.75 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -26.39% vs 16.08% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 285.24 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -22.58% vs 10.61% in Mar 2023

Annual - Interest
Interest 20.29 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.79% vs 9.24% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.63%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023