down arrow

SJVN

  • Market Cap: Large Cap
  • Industry: Power Generation/Distribution
  • ISIN: INE002L01015
  • NSEID: SJVN
  • BSEID: 533206
INR
91.41
1.37 (1.52%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 21.36 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
2,579.37
2,938.35
2,417.00
2,485.39
2,702.80
2,644.46
2,228.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,579.37
2,938.35
2,417.00
2,485.39
2,702.80
2,644.46
2,228.50
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
295.78
286.86
290.62
317.22
308.41
316.41
265.37
Power Cost
39.98
0.17
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
276.29
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
426.57
421.15
399.94
369.29
363.85
305.34
-51.10
Total Expenditure (Excl Depreciation)
762.33
708.18
690.56
686.51
672.26
621.75
490.56
Operating Profit (PBDIT) excl Other Income
1,817.04
2,230.17
1,726.44
1,798.88
2,030.54
2,022.71
1,737.94
Other Income
297.59
344.15
217.78
737.45
400.71
263.48
355.45
Operating Profit (PBDIT)
2,114.63
2,574.32
1,944.22
2,536.33
2,431.25
2,286.19
2,093.39
Interest
457.28
414.88
161.34
-2.85
268.07
235.33
83.82
Exceptional Items
78.85
-29.63
0.00
-293.44
-6.09
-57.08
0.00
Gross Profit (PBDT)
1,736.20
2,129.81
1,759.62
2,245.74
2,157.09
1,993.78
2,009.57
Depreciation
557.14
396.40
404.29
393.27
384.09
390.26
364.51
Profit Before Tax
1,179.06
1,733.41
1,355.33
2,123.85
1,965.94
1,790.83
1,645.06
Tax
262.10
368.06
326.20
482.07
404.74
428.25
423.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
916.96
1,365.35
1,029.13
1,641.78
1,561.20
1,362.58
1,221.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
907.25
1,355.05
985.31
1,641.78
1,561.20
1,362.58
1,221.57
Share in Profit of Associates
4.19
4.25
4.49
3.94
5.56
3.96
3.04
Minority Interest
0.00
0.00
0.00
0.00
-5.58
-3.96
-3.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
911.44
1,359.30
989.80
1,645.72
1,561.18
1,362.58
1,221.57
Equity Capital
3,929.80
3,929.80
3,929.80
3,929.80
3,929.80
3,929.80
3,929.80
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
10,141.05
9,929.74
9,240.54
8,861.50
8,121.28
7,316.44
6,770.36
Earnings per share (EPS)
2.32
3.46
2.52
4.19
3.97
3.47
3.11
Diluted Earnings per share
2.32
3.46
2.52
4.19
3.99
3.48
2.97
Operating Profit Margin (Excl OI)
70.45%
75.9%
71.43%
72.38%
75.13%
76.49%
77.99%
Gross Profit Margin
67.31%
72.48%
72.8%
90.36%
79.81%
75.39%
90.18%
PAT Margin
35.71%
46.61%
42.76%
66.22%
57.97%
51.68%
54.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -12.22% vs 21.57% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -32.95% vs 37.33% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -18.52% vs 29.18% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 10.22% vs 157.15% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of SJVN With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,579.37
61,448.90
-58,869.53
-95.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,579.37
61,448.90
-58,869.53
-95.80%
Raw Material Cost
0.00
5,439.86
-5,439.86
-100.00%
Purchase of Finished goods
0.00
39.89
-39.89
-100.00%
(Increase) / Decrease In Stocks
0.00
-51.78
51.78
100.00%
Employee Cost
295.78
4,036.09
-3,740.31
-92.67%
Power Cost
39.98
34,144.93
-34,104.95
-99.88%
Manufacturing Expenses
0.00
1,168.69
-1,168.69
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
426.57
5,887.39
-5,460.82
-92.75%
Total Expenditure (Excl Depreciation)
762.33
50,665.07
-49,902.74
-98.50%
Operating Profit (PBDIT) excl Other Income
1,817.04
10,783.83
-8,966.79
-83.15%
Other Income
297.59
1,853.27
-1,555.68
-83.94%
Operating Profit (PBDIT)
2,114.63
12,637.10
-10,522.47
-83.27%
Interest
457.28
4,633.22
-4,175.94
-90.13%
Exceptional Items
78.85
273.36
-194.51
-71.16%
Gross Profit (PBDT)
1,736.20
8,277.24
-6,541.04
-79.02%
Depreciation
557.14
3,786.37
-3,229.23
-85.29%
Profit Before Tax
1,179.06
4,554.45
-3,375.39
-74.11%
Tax
262.10
1,451.92
-1,189.82
-81.95%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
916.96
3,102.53
-2,185.57
-70.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
907.25
3,102.53
-2,195.28
-70.76%
Share in Profit of Associates
4.19
1,177.57
-1,173.38
-99.64%
Minority Interest
0.00
-583.85
583.85
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
911.44
3,696.25
-2,784.81
-75.34%
Equity Capital
3,929.80
319.56
3,610.24
1,129.75%
Face Value
10.00
1.00
0.00
Reserves
10,141.05
32,035.73
-21,894.68
-68.34%
Earnings per share (EPS)
2.32
11.57
-9.25
-79.95%
Diluted Earnings per share
2.32
11.56
-9.24
-79.93%
Operating Profit Margin (Excl OI)
70.45%
17.55%
0.00
52.90%
Gross Profit Margin
67.31%
13.47%
0.00
53.84%
PAT Margin
35.71%
6.97%
0.00
28.74%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,579.37 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -12.22% vs 21.57% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 911.44 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -32.95% vs 37.33% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,817.04 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -18.52% vs 29.18% in Mar 2023

Annual - Interest
Interest 457.28 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 10.22% vs 157.15% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 70.45%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023