down arrow

SKM Egg Prod.

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE411D01015
  • NSEID: SKMEGGPROD
  • BSEID: 532143
INR
193.50
6.5 (3.48%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 54.87 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
701.13
661.77
302.47
269.11
313.01
334.51
317.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
701.13
661.77
302.47
269.11
313.01
334.51
317.62
Raw Material Cost
434.93
362.76
221.73
146.46
199.08
187.93
170.43
Purchase of Finished goods
46.38
62.38
11.21
55.64
74.81
78.31
92.05
(Increase) / Decrease In Stocks
-6.24
-2.89
-6.18
0.22
-16.78
1.34
10.65
Employee Cost
33.41
24.68
16.96
15.54
16.25
14.18
12.13
Power Cost
17.30
19.92
11.93
9.61
11.89
12.86
12.12
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
17.89
Selling and Distribution Expenses
19.80
22.31
9.71
6.79
7.21
6.84
6.29
Other Expenses
33.01
47.71
21.03
14.40
20.06
24.06
-0.00
Total Expenditure (Excl Depreciation)
578.59
536.87
286.39
248.66
312.52
325.52
321.56
Operating Profit (PBDIT) excl Other Income
122.54
124.90
16.08
20.45
0.49
8.99
-3.94
Other Income
11.59
-2.56
7.84
12.94
20.84
8.90
19.79
Operating Profit (PBDIT)
134.13
122.34
23.92
33.39
21.33
17.89
15.85
Interest
10.32
9.41
3.84
3.86
6.12
4.37
5.12
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
123.81
112.93
20.08
29.53
15.21
13.52
10.73
Depreciation
11.51
10.54
9.45
9.20
6.95
6.49
6.13
Profit Before Tax
112.30
102.39
10.63
20.33
8.26
7.03
4.60
Tax
28.55
26.61
2.94
4.35
2.85
1.18
3.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
83.75
75.78
7.69
15.98
5.41
5.85
1.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
83.75
75.78
7.69
15.98
5.41
5.85
1.30
Share in Profit of Associates
1.64
0.14
-0.30
0.37
-0.70
-1.00
0.00
Minority Interest
0.03
-0.07
0.03
-0.04
-0.02
0.03
-0.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
85.42
75.85
7.42
16.31
4.69
4.88
1.25
Equity Capital
26.33
26.33
26.33
26.33
26.33
26.33
26.33
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
250.65
168.33
93.66
88.28
73.27
70.35
0.00
Earnings per share (EPS)
32.44
28.81
2.82
6.19
1.78
1.85
0.47
Diluted Earnings per share
32.44
28.81
2.82
6.19
1.78
1.85
0.48
Operating Profit Margin (Excl OI)
17.48%
18.87%
5.32%
7.6%
0.16%
2.69%
-1.24%
Gross Profit Margin
17.66%
17.06%
6.64%
10.97%
4.86%
4.04%
3.38%
PAT Margin
12.18%
11.47%
2.44%
6.08%
1.5%
1.45%
0.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 5.95% vs 118.79% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 12.62% vs 922.24% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -1.89% vs 676.74% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 9.67% vs 145.05% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of SKM Egg Prod. With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
701.13
14,096.11
-13,394.98
-95.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
701.13
14,096.11
-13,394.98
-95.03%
Raw Material Cost
434.93
5,677.89
-5,242.96
-92.34%
Purchase of Finished goods
46.38
655.54
-609.16
-92.92%
(Increase) / Decrease In Stocks
-6.24
-13.13
6.89
52.48%
Employee Cost
33.41
1,249.34
-1,215.93
-97.33%
Power Cost
17.30
0.00
17.30
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
19.80
1,335.89
-1,316.09
-98.52%
Other Expenses
33.01
2,247.11
-2,214.10
-98.53%
Total Expenditure (Excl Depreciation)
578.59
11,152.64
-10,574.05
-94.81%
Operating Profit (PBDIT) excl Other Income
122.54
2,943.47
-2,820.93
-95.84%
Other Income
11.59
268.95
-257.36
-95.69%
Operating Profit (PBDIT)
134.13
3,212.42
-3,078.29
-95.82%
Interest
10.32
296.37
-286.05
-96.52%
Exceptional Items
0.00
-2,476.86
2,476.86
100.00%
Gross Profit (PBDT)
123.81
439.19
-315.38
-71.81%
Depreciation
11.51
240.96
-229.45
-95.22%
Profit Before Tax
112.30
198.23
-85.93
-43.35%
Tax
28.55
758.78
-730.23
-96.24%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
83.75
-560.55
644.30
114.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
83.75
-560.55
644.30
114.94%
Share in Profit of Associates
1.64
0.00
1.64
Minority Interest
0.03
0.00
0.03
Other related items
0.00
0.00
0.00
Consolidated Net Profit
85.42
-560.55
645.97
115.24%
Equity Capital
26.33
102.28
-75.95
-74.26%
Face Value
10.00
1.00
0.00
Reserves
250.65
12,496.29
-12,245.64
-97.99%
Earnings per share (EPS)
32.44
-5.48
37.92
691.97%
Diluted Earnings per share
32.44
-5.48
37.92
691.97%
Operating Profit Margin (Excl OI)
17.48%
21.06%
0.00
-3.58%
Gross Profit Margin
17.66%
3.14%
0.00
14.52%
PAT Margin
12.18%
-4.01%
0.00
16.19%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 701.13 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 5.95% vs 118.79% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 85.42 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 12.62% vs 922.24% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 122.54 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -1.89% vs 676.74% in Mar 2023

Annual - Interest
Interest 10.32 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 9.67% vs 145.05% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.48%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023