Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
3,184.77
2,655.01
2,109.68
1,566.30
1,037.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,184.77
2,655.01
2,109.68
1,566.30
1,037.98
Raw Material Cost
1,405.83
1,179.55
989.20
709.48
442.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-31.69
40.42
-43.65
-64.17
3.18
Employee Cost
250.13
180.35
168.88
147.45
102.73
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
658.41
579.47
457.09
332.52
247.38
Total Expenditure (Excl Depreciation)
2,282.68
1,979.78
1,571.53
1,125.28
795.71
Operating Profit (PBDIT) excl Other Income
902.09
675.23
538.15
441.02
242.27
Other Income
23.96
32.17
40.99
2.34
5.78
Operating Profit (PBDIT)
926.05
707.40
579.14
443.36
248.05
Interest
25.80
16.93
18.26
32.52
25.98
Exceptional Items
-8.72
-3.37
13.27
-13.91
232.05
Gross Profit (PBDT)
891.53
687.10
574.15
396.93
454.12
Depreciation
220.23
178.00
141.97
96.94
67.12
Profit Before Tax
671.31
509.11
432.18
300.00
387.02
Tax
153.53
113.81
70.63
84.83
26.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
517.78
395.30
361.54
215.17
360.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
517.78
395.30
361.54
215.17
360.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.51
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
517.27
395.30
361.54
215.17
360.34
Equity Capital
586.45
585.41
584.35
572.98
47.75
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
2,063.88
1,704.80
1,415.94
730.92
1,130.19
Earnings per share (EPS)
8.82
6.75
6.19
3.76
6.29
Diluted Earnings per share
8.83
6.75
6.21
3.75
7.06
Operating Profit Margin (Excl OI)
28.33%
25.43%
25.51%
28.16%
23.34%
Gross Profit Margin
27.99%
25.88%
27.22%
25.34%
43.75%
PAT Margin
16.26%
14.89%
17.14%
13.74%
34.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 19.95% vs 25.85% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 30.86% vs 9.34% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 33.60% vs 25.47% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 52.39% vs -7.28% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Sona BLW Precis. With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
3,184.77
15,682.07
-12,497.30
-79.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,184.77
15,682.07
-12,497.30
-79.69%
Raw Material Cost
1,405.83
7,138.38
-5,732.55
-80.31%
Purchase of Finished goods
0.00
245.02
-245.02
-100.00%
(Increase) / Decrease In Stocks
-31.69
-4.21
-27.48
-652.73%
Employee Cost
250.13
1,860.00
-1,609.87
-86.55%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
658.41
3,884.94
-3,226.53
-83.05%
Total Expenditure (Excl Depreciation)
2,282.68
13,124.13
-10,841.45
-82.61%
Operating Profit (PBDIT) excl Other Income
902.09
2,557.94
-1,655.85
-64.73%
Other Income
23.96
227.42
-203.46
-89.46%
Operating Profit (PBDIT)
926.05
2,785.36
-1,859.31
-66.75%
Interest
25.80
491.17
-465.37
-94.75%
Exceptional Items
-8.72
-12.32
3.60
29.22%
Gross Profit (PBDT)
891.53
2,281.87
-1,390.34
-60.93%
Depreciation
220.23
848.20
-627.97
-74.04%
Profit Before Tax
671.31
1,433.67
-762.36
-53.18%
Tax
153.53
528.83
-375.30
-70.97%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
517.78
904.84
-387.06
-42.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
517.78
904.84
-387.06
-42.78%
Share in Profit of Associates
0.00
5.32
-5.32
-100.00%
Minority Interest
-0.51
40.97
-41.48
-101.24%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
517.27
951.13
-433.86
-45.62%
Equity Capital
586.45
93.13
493.32
529.71%
Face Value
10.00
2.00
0.00
Reserves
2,063.88
7,077.06
-5,013.18
-70.84%
Earnings per share (EPS)
8.82
20.43
-11.61
-56.83%
Diluted Earnings per share
8.83
20.43
-11.60
-56.78%
Operating Profit Margin (Excl OI)
28.33%
16.31%
0.00
12.02%
Gross Profit Margin
27.99%
14.55%
0.00
13.44%
PAT Margin
16.26%
5.80%
0.00
10.46%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,184.77 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 19.95% vs 25.85% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 517.27 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 30.86% vs 9.34% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 902.09 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 33.60% vs 25.47% in Mar 2023
Annual - Interest
Interest 25.80 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 52.39% vs -7.28% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.33%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023