Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'11
Mar'10
Jun'09
Net Sales
187.92
130.00
1.52
1.01
3.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
187.92
130.00
1.52
1.01
3.78
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
161.46
120.30
1.43
0.38
0.25
(Increase) / Decrease In Stocks
-4.49
-12.39
-0.33
0.07
1.86
Employee Cost
6.97
5.33
0.28
0.21
0.66
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.69
0.39
1.07
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
14.15
9.56
-0.00
-0.00
1.36
Total Expenditure (Excl Depreciation)
178.08
122.80
2.07
1.06
5.20
Operating Profit (PBDIT) excl Other Income
9.84
7.20
-0.55
-0.05
-1.42
Other Income
1.64
0.88
0.02
0.27
0.05
Operating Profit (PBDIT)
11.48
8.08
-0.53
0.22
-1.37
Interest
0.02
0.00
0.00
0.00
0.24
Exceptional Items
0.00
0.00
0.00
0.00
-0.83
Gross Profit (PBDT)
11.46
8.08
-0.53
0.22
-2.44
Depreciation
0.23
0.22
0.92
0.71
0.34
Profit Before Tax
11.22
7.86
-1.46
-0.48
-2.78
Tax
2.87
1.69
-0.01
0.00
0.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8.35
6.18
-1.45
-0.48
-2.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
8.35
6.18
-1.45
-0.48
-2.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8.35
6.18
-1.45
-0.48
-2.79
Equity Capital
39.32
39.32
49.15
49.15
48.04
Face Value
2.0
2.0
10.0
10.0
10.0
Reserves
33.48
28.51
3.18
4.64
0.67
Earnings per share (EPS)
0.38
0.31
-0.29
-0.1
-0.58
Diluted Earnings per share
0.42
0.31
0.0
0.0
0.0
Operating Profit Margin (Excl OI)
5.24%
5.54%
-36.39%
-4.96%
-37.42%
Gross Profit Margin
6.1%
6.22%
-35.2%
22.0%
-64.4%
PAT Margin
4.44%
4.75%
-95.58%
-47.97%
-73.73%
Public Share Holdings (%)
0.0%
0.0%
39.06%
39.06%
37.64%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 44.55%
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 35.11%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 36.67%
Interest
YoY Growth in year ended Mar 2024 is 0.00%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Swiss Military With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
187.92
2,594.28
-2,406.36
-92.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
187.92
2,594.28
-2,406.36
-92.76%
Raw Material Cost
0.00
810.91
-810.91
-100.00%
Purchase of Finished goods
161.46
0.00
161.46
(Increase) / Decrease In Stocks
-4.49
0.00
-4.49
Employee Cost
6.97
345.56
-338.59
-97.98%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
14.15
976.53
-962.38
-98.55%
Total Expenditure (Excl Depreciation)
178.08
2,133.00
-1,954.92
-91.65%
Operating Profit (PBDIT) excl Other Income
9.84
461.28
-451.44
-97.87%
Other Income
1.64
33.44
-31.80
-95.10%
Operating Profit (PBDIT)
11.48
494.72
-483.24
-97.68%
Interest
0.02
100.91
-100.89
-99.98%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
11.46
393.81
-382.35
-97.09%
Depreciation
0.23
323.90
-323.67
-99.93%
Profit Before Tax
11.22
69.91
-58.69
-83.95%
Tax
2.87
17.95
-15.08
-84.01%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
8.35
51.96
-43.61
-83.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
8.35
51.96
-43.61
-83.93%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.85
-0.85
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8.35
52.81
-44.46
-84.19%
Equity Capital
39.32
63.70
-24.38
-38.27%
Face Value
2.00
10.00
0.00
Reserves
33.48
1,275.44
-1,241.96
-97.38%
Earnings per share (EPS)
0.38
1.66
-1.28
-77.11%
Diluted Earnings per share
0.42
1.64
-1.22
-74.39%
Operating Profit Margin (Excl OI)
5.24%
17.78%
0.00
-12.54%
Gross Profit Margin
6.10%
15.18%
0.00
-9.08%
PAT Margin
4.44%
2.00%
0.00
2.44%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 187.92 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 44.55%
Annual - Consolidate Net Profit
Consolidate Net Profit 8.35 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 35.11%
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.84 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 36.67%
Annual - Interest
Interest 0.02 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 0.00%
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.24%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023