down arrow

Tejas Networks

  • Market Cap: Mid Cap
  • Industry: IT - Hardware
  • ISIN: INE010J01012
  • NSEID: TEJASNET
  • BSEID: 540595
INR
837.45
29.9 (3.7%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 18.84 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
2,470.92
919.57
550.59
526.60
390.54
900.32
767.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,470.92
919.57
550.59
526.60
390.54
900.32
767.44
Raw Material Cost
1,564.06
532.03
290.74
268.74
203.58
463.70
382.42
Purchase of Finished goods
41.86
31.82
23.69
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-20.82
-3.85
-3.65
0.00
0.00
0.00
0.00
Employee Cost
351.49
232.65
134.43
116.33
110.52
123.66
92.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
122.24
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
265.57
112.88
185.84
88.04
163.89
116.75
17.64
Total Expenditure (Excl Depreciation)
2,202.16
905.53
631.05
473.11
477.99
704.11
614.56
Operating Profit (PBDIT) excl Other Income
268.76
14.04
-80.46
53.49
-87.45
196.21
152.88
Other Income
64.66
81.01
43.30
24.85
33.65
36.69
27.83
Operating Profit (PBDIT)
333.42
95.05
-37.16
78.34
-53.80
232.90
180.71
Interest
50.75
15.20
3.19
3.70
7.72
17.00
13.40
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
282.67
79.85
-40.35
74.64
-61.52
215.90
167.31
Depreciation
182.45
122.50
76.78
52.12
77.05
65.88
61.27
Profit Before Tax
100.22
-42.65
-117.13
22.52
-138.57
150.02
106.04
Tax
37.24
-6.24
-54.42
-15.02
98.55
2.78
-0.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
62.98
-36.41
-62.71
37.54
-237.12
147.24
106.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
62.98
-36.41
-62.71
37.54
-237.12
147.24
106.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
62.98
-36.41
-62.71
37.54
-237.12
147.24
106.52
Equity Capital
173.98
171.64
117.82
96.51
95.48
94.99
94.09
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,975.51
2,801.32
1,812.43
1,037.69
985.46
1,225.25
0.00
Earnings per share (EPS)
3.62
-2.12
-5.32
3.89
-24.83
15.5
11.32
Diluted Earnings per share
3.65
-2.46
-5.97
3.99
-25.76
15.39
11.73
Operating Profit Margin (Excl OI)
11.61%
1.53%
-14.61%
10.16%
-22.39%
21.79%
19.92%
Gross Profit Margin
12.21%
8.68%
-7.33%
14.17%
-15.75%
23.98%
21.8%
PAT Margin
2.72%
-3.96%
-11.39%
7.13%
-60.72%
16.35%
13.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 168.70% vs 67.02% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 272.97% vs 41.94% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 1,814.25% vs 117.45% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 233.88% vs 376.49% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Tejas Networks With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,470.92
89,345.71
-86,874.79
-97.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,470.92
89,345.71
-86,874.79
-97.23%
Raw Material Cost
1,564.06
0.00
1,564.06
Purchase of Finished goods
41.86
83,693.99
-83,652.13
-99.95%
(Increase) / Decrease In Stocks
-20.82
586.54
-607.36
-103.55%
Employee Cost
351.49
1,289.44
-937.95
-72.74%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
265.57
1,898.52
-1,632.95
-86.01%
Total Expenditure (Excl Depreciation)
2,202.16
87,468.49
-85,266.33
-97.48%
Operating Profit (PBDIT) excl Other Income
268.76
1,877.22
-1,608.46
-85.68%
Other Income
64.66
263.84
-199.18
-75.49%
Operating Profit (PBDIT)
333.42
2,141.06
-1,807.64
-84.43%
Interest
50.75
385.31
-334.56
-86.83%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
282.67
1,755.75
-1,473.08
-83.90%
Depreciation
182.45
181.10
1.35
0.75%
Profit Before Tax
100.22
1,574.65
-1,474.43
-93.64%
Tax
37.24
336.04
-298.80
-88.92%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
62.98
1,238.61
-1,175.63
-94.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
62.98
1,238.61
-1,175.63
-94.92%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-19.99
19.99
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
62.98
1,218.62
-1,155.64
-94.83%
Equity Capital
173.98
156.35
17.63
11.28%
Face Value
10.00
2.00
0.00
Reserves
2,975.51
7,392.37
-4,416.86
-59.75%
Earnings per share (EPS)
3.62
15.59
-11.97
-76.78%
Diluted Earnings per share
3.65
15.59
-11.94
-76.59%
Operating Profit Margin (Excl OI)
11.61%
2.10%
0.00
9.51%
Gross Profit Margin
12.21%
1.97%
0.00
10.24%
PAT Margin
2.72%
1.39%
0.00
1.33%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,470.92 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 168.70% vs 67.02% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 62.98 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 272.97% vs 41.94% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 268.76 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 1,814.25% vs 117.45% in Mar 2023

Annual - Interest
Interest 50.75 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 233.88% vs 376.49% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.61%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023