Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
952.09
878.23
930.10
782.98
857.22
742.24
720.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
952.09
878.23
930.10
782.98
857.22
742.24
720.92
Raw Material Cost
0.00
0.00
0.00
0.24
2.48
3.25
2.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
340.09
326.75
278.28
242.20
251.07
222.69
202.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
122.80
107.57
92.62
76.68
91.95
79.24
308.04
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
400.19
312.65
314.79
264.78
295.77
237.48
-0.00
Total Expenditure (Excl Depreciation)
863.08
746.97
685.69
583.90
641.27
542.66
513.29
Operating Profit (PBDIT) excl Other Income
89.01
131.26
244.41
199.08
215.95
199.58
207.63
Other Income
37.77
43.57
43.89
37.13
43.31
36.68
24.71
Operating Profit (PBDIT)
126.78
174.83
288.30
236.21
259.26
236.26
232.34
Interest
3.42
3.34
2.64
2.44
2.83
0.82
3.74
Exceptional Items
-4.92
-9.85
0.00
0.00
0.00
0.00
-13.79
Gross Profit (PBDT)
118.44
161.64
285.66
233.77
256.43
235.44
214.82
Depreciation
41.39
41.28
42.33
40.13
38.50
31.51
31.43
Profit Before Tax
77.05
120.36
243.33
193.64
217.93
203.93
183.39
Tax
20.67
32.12
61.82
62.14
78.57
72.83
64.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
56.38
88.24
181.51
131.50
139.36
131.10
118.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
56.38
88.24
181.51
131.50
139.36
131.10
118.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
56.38
88.24
181.51
131.50
139.36
131.10
118.93
Equity Capital
29.83
29.83
29.83
29.83
29.83
29.83
29.83
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
837.56
798.61
1,127.95
960.68
842.20
866.11
631.86
Earnings per share (EPS)
9.45
14.79
30.42
22.04
23.36
21.97
19.94
Diluted Earnings per share
9.45
14.79
30.42
22.04
23.36
21.97
19.94
Operating Profit Margin (Excl OI)
9.35%
14.95%
26.28%
25.43%
25.19%
26.89%
28.8%
Gross Profit Margin
12.44%
18.41%
30.71%
29.86%
29.91%
31.72%
29.8%
PAT Margin
5.92%
10.05%
19.52%
16.79%
16.26%
17.66%
16.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 8.41% vs -5.58% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is -36.11% vs -51.39% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -32.19% vs -46.30% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 2.40% vs 26.52% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of T.V. Today Netw. With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
952.09
3,212.50
-2,260.41
-70.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
952.09
3,212.50
-2,260.41
-70.36%
Raw Material Cost
0.00
22.69
-22.69
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
18.70
-18.70
-100.00%
Employee Cost
340.09
154.52
185.57
120.09%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
122.80
2,177.42
-2,054.62
-94.36%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
400.19
361.57
38.62
10.68%
Total Expenditure (Excl Depreciation)
863.08
2,734.90
-1,871.82
-68.44%
Operating Profit (PBDIT) excl Other Income
89.01
477.60
-388.59
-81.36%
Other Income
37.77
33.55
4.22
12.58%
Operating Profit (PBDIT)
126.78
511.15
-384.37
-75.20%
Interest
3.42
22.90
-19.48
-85.07%
Exceptional Items
-4.92
0.00
-4.92
Gross Profit (PBDT)
118.44
488.25
-369.81
-75.74%
Depreciation
41.39
337.20
-295.81
-87.73%
Profit Before Tax
77.05
151.05
-74.00
-48.99%
Tax
20.67
39.05
-18.38
-47.07%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
56.38
112.00
-55.62
-49.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
56.38
112.00
-55.62
-49.66%
Share in Profit of Associates
0.00
-0.21
0.21
100.00%
Minority Interest
0.00
-4.79
4.79
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
56.38
107.00
-50.62
-47.31%
Equity Capital
29.83
112.46
-82.63
-73.48%
Face Value
5.00
10.00
0.00
Reserves
837.56
1,047.38
-209.82
-20.03%
Earnings per share (EPS)
9.45
9.51
-0.06
-0.63%
Diluted Earnings per share
9.45
9.51
-0.06
-0.63%
Operating Profit Margin (Excl OI)
9.35%
14.87%
0.00
-5.52%
Gross Profit Margin
12.44%
15.20%
0.00
-2.76%
PAT Margin
5.92%
3.48%
0.00
2.44%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 952.09 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 8.41% vs -5.58% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 56.38 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -36.11% vs -51.39% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 89.01 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -32.19% vs -46.30% in Mar 2023
Annual - Interest
Interest 3.42 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 2.40% vs 26.52% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.35%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023