Annual Results Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
723.06
1,051.80
1,153.27
754.81
674.93
692.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
723.06
1,051.80
1,153.27
754.81
674.93
692.30
Raw Material Cost
483.40
679.61
780.89
413.19
385.20
417.56
Purchase of Finished goods
6.23
13.85
17.09
15.39
3.90
11.42
(Increase) / Decrease In Stocks
-1.04
-4.99
-22.56
-9.92
4.02
-2.63
Employee Cost
49.35
46.33
37.16
29.40
22.78
18.48
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.00
0.00
0.00
67.66
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
146.87
152.76
135.84
101.59
78.75
0.00
Total Expenditure (Excl Depreciation)
684.81
887.57
948.42
549.65
494.65
512.50
Operating Profit (PBDIT) excl Other Income
38.25
164.23
204.85
205.16
180.28
179.81
Other Income
9.30
8.03
7.42
5.94
6.30
8.73
Operating Profit (PBDIT)
47.55
172.26
212.27
211.10
186.58
188.53
Interest
16.34
10.79
6.48
5.00
2.33
3.68
Exceptional Items
-3.41
4.90
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
27.80
166.37
205.79
206.10
184.25
184.85
Depreciation
34.92
29.19
29.62
21.24
15.77
13.64
Profit Before Tax
-7.13
137.18
176.17
184.86
168.49
171.21
Tax
-0.30
34.62
48.26
53.99
42.29
49.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-6.84
102.56
127.91
130.87
126.20
121.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
11.97
Net Profit
-6.84
102.56
127.91
130.87
126.20
133.22
Share in Profit of Associates
-1.56
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.01
-14.44
-14.63
-16.31
0.00
0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-8.39
88.12
113.28
114.56
126.20
133.23
Equity Capital
27.58
27.15
27.15
27.15
12.15
5.86
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
701.72
661.62
585.59
474.71
373.59
245.00
Earnings per share (EPS)
-3.04
32.46
41.72
42.2
103.87
227.21
Diluted Earnings per share
-3.0
31.5
40.51
40.97
88.63
86.73
Operating Profit Margin (Excl OI)
5.29%
15.61%
17.76%
27.18%
26.71%
25.97%
Gross Profit Margin
3.84%
15.82%
17.84%
27.3%
27.3%
26.7%
PAT Margin
-1.16%
9.75%
11.09%
17.34%
18.7%
17.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -31.25% vs -8.80% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is -109.52% vs -22.21% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -76.71% vs -19.83% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 51.44% vs 66.51% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Valiant Organics With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
723.06
10,334.77
-9,611.71
-93.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
723.06
10,334.77
-9,611.71
-93.00%
Raw Material Cost
483.40
1,853.52
-1,370.12
-73.92%
Purchase of Finished goods
6.23
1,409.85
-1,403.62
-99.56%
(Increase) / Decrease In Stocks
-1.04
-53.67
52.63
98.06%
Employee Cost
49.35
2,274.73
-2,225.38
-97.83%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
146.87
2,315.28
-2,168.41
-93.66%
Total Expenditure (Excl Depreciation)
684.81
7,799.71
-7,114.90
-91.22%
Operating Profit (PBDIT) excl Other Income
38.25
2,535.06
-2,496.81
-98.49%
Other Income
9.30
280.86
-271.56
-96.69%
Operating Profit (PBDIT)
47.55
2,815.92
-2,768.37
-98.31%
Interest
16.34
33.53
-17.19
-51.27%
Exceptional Items
-3.41
0.00
-3.41
Gross Profit (PBDT)
27.80
2,782.39
-2,754.59
-99.00%
Depreciation
34.92
398.25
-363.33
-91.23%
Profit Before Tax
-7.13
2,384.14
-2,391.27
-100.30%
Tax
-0.30
457.58
-457.88
-100.07%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-6.84
1,926.56
-1,933.40
-100.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-6.84
1,926.56
-1,933.40
-100.36%
Share in Profit of Associates
-1.56
15.21
-16.77
-110.26%
Minority Interest
0.01
-28.87
28.88
100.03%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-8.39
1,912.90
-1,921.29
-100.44%
Equity Capital
27.58
40.06
-12.48
-31.15%
Face Value
10.00
1.00
0.00
Reserves
701.72
9,323.03
-8,621.31
-92.47%
Earnings per share (EPS)
-3.04
47.75
-50.79
-106.37%
Diluted Earnings per share
-3.00
47.68
-50.68
-106.29%
Operating Profit Margin (Excl OI)
5.29%
24.53%
0.00
-19.24%
Gross Profit Margin
3.84%
26.92%
0.00
-23.08%
PAT Margin
-1.16%
18.79%
0.00
-19.95%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 723.06 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -31.25% vs -8.80% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -8.39 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -109.52% vs -22.21% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.25 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -76.71% vs -19.83% in Mar 2023
Annual - Interest
Interest 16.34 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 51.44% vs 66.51% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.29%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
