down arrow

Vascon Engineers

  • Market Cap: Micro Cap
  • Industry: Capital Goods
  • ISIN: INE893I01013
  • NSEID: VASCONEQ
  • BSEID: 533156
INR
38.54
0.29 (0.76%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.72 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
747.90
999.93
653.03
506.88
484.98
523.49
531.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
747.90
999.93
653.03
506.88
484.98
523.49
531.30
Raw Material Cost
684.52
794.67
519.40
375.58
333.26
401.78
402.30
Purchase of Finished goods
0.00
0.00
0.01
0.01
0.01
0.05
0.00
(Increase) / Decrease In Stocks
-60.67
-6.02
-1.62
26.90
15.66
-18.54
-20.60
Employee Cost
34.94
69.12
70.21
58.57
71.79
72.26
76.87
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
73.83
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
29.38
44.66
46.49
58.11
46.30
61.47
1.51
Total Expenditure (Excl Depreciation)
688.17
902.43
634.49
519.17
467.02
517.02
533.91
Operating Profit (PBDIT) excl Other Income
59.73
97.50
18.54
-12.29
17.96
6.47
-2.61
Other Income
11.75
11.04
53.21
12.41
19.97
36.90
37.93
Operating Profit (PBDIT)
71.48
108.54
71.75
0.12
37.93
43.37
35.32
Interest
13.56
12.79
24.44
26.80
19.05
26.32
25.28
Exceptional Items
6.96
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
57.92
95.75
47.31
-26.68
18.88
17.05
10.04
Depreciation
6.12
11.92
10.78
12.08
14.99
13.42
14.32
Profit Before Tax
51.80
83.83
36.53
-38.76
3.89
3.63
-4.28
Tax
6.45
3.88
4.44
0.41
0.09
-1.02
0.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
45.35
79.95
32.09
-39.17
3.80
4.65
-4.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
6.96
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
52.31
79.95
32.09
-39.17
3.80
4.65
-4.63
Share in Profit of Associates
15.63
19.46
3.83
-1.11
35.94
0.62
9.28
Minority Interest
0.00
0.00
0.00
0.00
-0.08
1.58
0.98
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
67.94
99.41
35.92
-40.28
39.66
6.85
5.63
Equity Capital
221.32
217.32
217.32
182.14
178.14
178.14
174.14
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
759.71
694.45
594.04
517.02
556.16
512.10
0.00
Earnings per share (EPS)
3.07
4.57
1.65
-2.21
2.23
0.38
0.32
Diluted Earnings per share
3.05
4.49
1.76
-0.05
2.21
0.39
0.33
Operating Profit Margin (Excl OI)
7.99%
9.75%
2.84%
-2.42%
3.7%
1.24%
-0.49%
Gross Profit Margin
7.74%
9.58%
7.24%
-5.26%
3.89%
3.26%
1.89%
PAT Margin
8.15%
9.94%
5.5%
-7.95%
8.19%
1.01%
-0.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -25.20% vs 53.12% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -31.66% vs 176.75% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -38.74% vs 425.89% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 6.02% vs -47.67% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Vascon Engineers With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
747.90
0
747.90
Other Operating Income
0.00
0.00
0.00
Total Operating income
747.90
0
747.90
Raw Material Cost
684.52
0
684.52
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-60.67
0
-60.67
Employee Cost
34.94
0
34.94
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
29.38
0.00
29.38
Total Expenditure (Excl Depreciation)
688.17
0
688.17
Operating Profit (PBDIT) excl Other Income
59.73
0.00
59.73
Other Income
11.75
0
11.75
Operating Profit (PBDIT)
71.48
0
71.48
Interest
13.56
0
13.56
Exceptional Items
6.96
0
6.96
Gross Profit (PBDT)
57.92
0
57.92
Depreciation
6.12
0
6.12
Profit Before Tax
51.80
0
51.80
Tax
6.45
0
6.45
Provisions and contingencies
0.00
0
0.00
Profit After Tax
45.35
0
45.35
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
6.96
0
6.96
Net Profit
52.31
0
52.31
Share in Profit of Associates
15.63
0
15.63
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
67.94
0
67.94
Equity Capital
221.32
0
221.32
Face Value
10.00
0
0.00
Reserves
759.71
0
759.71
Earnings per share (EPS)
3.07
0
3.07
Diluted Earnings per share
3.05
0
3.05
Operating Profit Margin (Excl OI)
7.99%
0%
0.00
7.99%
Gross Profit Margin
7.74%
0%
0.00
7.74%
PAT Margin
8.15%
0%
0.00
8.15%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 747.90 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -25.20% vs 53.12% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 67.94 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -31.66% vs 176.75% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 59.73 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -38.74% vs 425.89% in Mar 2023

Annual - Interest
Interest 13.56 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 6.02% vs -47.67% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.99%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023