down arrow

Veto Switchgears

  • Market Cap: Micro Cap
  • Industry: Cable
  • ISIN: INE918N01018
  • NSEID: VETO
  • BSEID: 539331
INR
107.60
1.1 (1.03%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 12.84 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
300.09
291.11
267.24
181.23
150.22
218.30
253.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
300.09
291.11
267.24
181.23
150.22
218.30
253.63
Raw Material Cost
114.57
112.93
115.68
75.21
50.26
58.17
51.26
Purchase of Finished goods
99.39
87.47
87.84
57.70
47.60
169.36
145.72
(Increase) / Decrease In Stocks
10.09
14.17
-7.15
-5.19
7.00
-54.87
-7.06
Employee Cost
17.85
18.86
16.48
12.47
11.00
9.36
9.01
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.00
0.00
-0.01
0.00
12.87
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
27.31
24.06
20.46
17.42
15.51
15.34
0.56
Total Expenditure (Excl Depreciation)
269.20
257.49
233.31
157.61
131.36
197.36
212.35
Operating Profit (PBDIT) excl Other Income
30.89
33.62
33.93
23.62
18.86
20.94
41.28
Other Income
4.73
4.40
3.14
1.49
0.69
0.38
1.98
Operating Profit (PBDIT)
35.62
38.02
37.07
25.11
19.55
21.32
43.26
Interest
4.14
4.78
3.95
1.86
3.73
3.89
2.76
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
31.48
33.24
33.12
23.25
15.82
17.43
40.50
Depreciation
2.73
2.82
3.33
2.00
1.90
1.47
1.58
Profit Before Tax
28.75
30.42
29.80
21.25
13.92
15.96
38.92
Tax
10.69
9.96
9.61
6.55
4.64
4.38
9.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18.06
20.45
20.19
14.70
9.28
11.57
28.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18.06
20.45
20.19
14.70
9.28
11.57
28.97
Share in Profit of Associates
0.00
0.00
0.00
0.14
0.00
0.00
0.00
Minority Interest
-0.11
-0.21
-0.17
-0.04
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17.95
20.25
20.02
14.79
9.28
11.57
28.97
Equity Capital
19.12
19.12
19.12
19.12
19.12
19.12
18.33
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
227.14
213.77
193.52
174.68
148.20
130.12
83.13
Earnings per share (EPS)
9.39
10.59
10.47
7.74
4.85
6.05
15.81
Diluted Earnings per share
9.45
10.7
10.56
7.76
4.85
6.09
15.3
Operating Profit Margin (Excl OI)
10.29%
11.55%
12.7%
13.03%
12.55%
9.59%
16.27%
Gross Profit Margin
10.49%
11.42%
12.39%
12.83%
10.53%
7.98%
15.97%
PAT Margin
6.02%
7.02%
7.56%
8.19%
6.18%
5.3%
11.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 3.08% vs 8.93% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -11.36% vs 1.15% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -8.12% vs -0.91% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -13.39% vs 21.01% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Veto Switchgears With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
300.09
6,594.57
-6,294.48
-95.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
300.09
6,594.57
-6,294.48
-95.45%
Raw Material Cost
114.57
4,942.59
-4,828.02
-97.68%
Purchase of Finished goods
99.39
403.58
-304.19
-75.37%
(Increase) / Decrease In Stocks
10.09
2.74
7.35
268.25%
Employee Cost
17.85
316.87
-299.02
-94.37%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
27.31
467.08
-439.77
-94.15%
Total Expenditure (Excl Depreciation)
269.20
6,132.86
-5,863.66
-95.61%
Operating Profit (PBDIT) excl Other Income
30.89
461.71
-430.82
-93.31%
Other Income
4.73
62.61
-57.88
-92.45%
Operating Profit (PBDIT)
35.62
524.32
-488.70
-93.21%
Interest
4.14
53.85
-49.71
-92.31%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
31.48
470.47
-438.99
-93.31%
Depreciation
2.73
65.49
-62.76
-95.83%
Profit Before Tax
28.75
404.98
-376.23
-92.90%
Tax
10.69
107.96
-97.27
-90.10%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
18.06
297.02
-278.96
-93.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
18.06
297.02
-278.96
-93.92%
Share in Profit of Associates
0.00
1.11
-1.11
-100.00%
Minority Interest
-0.11
0.00
-0.11
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.95
298.13
-280.18
-93.98%
Equity Capital
19.12
56.41
-37.29
-66.11%
Face Value
10.00
5.00
0.00
Reserves
227.14
1,772.09
-1,544.95
-87.18%
Earnings per share (EPS)
9.39
26.43
-17.04
-64.47%
Diluted Earnings per share
9.45
26.57
-17.12
-64.43%
Operating Profit Margin (Excl OI)
10.29%
7.00%
0.00
3.29%
Gross Profit Margin
10.49%
7.13%
0.00
3.36%
PAT Margin
6.02%
4.52%
0.00
1.50%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 300.09 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 3.08% vs 8.93% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 17.95 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -11.36% vs 1.15% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.89 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -8.12% vs -0.91% in Mar 2023

Annual - Interest
Interest 4.14 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -13.39% vs 21.01% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.29%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023