down arrow

W S Inds.

  • Market Cap: Micro Cap
  • Industry: Electric Equipment
  • ISIN: INE100D01014
  • NSEID: WSI
  • BSEID: 504220
INR
67.50
0.66 (0.99%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 21.23 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'17
Net Sales
326.38
79.67
0.10
0.00
0.21
0.33
2.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
48.84
Total Operating income
326.38
79.67
0.10
0.00
0.21
0.33
51.72
Raw Material Cost
165.68
51.15
0.00
0.00
0.00
0.01
6.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
17.80
Employee Cost
7.46
4.19
0.29
0.28
0.29
0.30
10.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
210.25
0.00
0.00
0.00
0.00
0.00
10.20
Selling and Distribution Expenses
-105.13
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
6.92
24.25
0.25
6.32
0.81
1.04
0.00
Total Expenditure (Excl Depreciation)
285.18
79.59
0.54
6.60
1.10
1.35
44.31
Operating Profit (PBDIT) excl Other Income
41.20
0.08
-0.44
-6.60
-0.89
-1.02
7.41
Other Income
2.38
3.19
0.00
0.00
0.00
9.34
0.00
Operating Profit (PBDIT)
43.58
3.27
-0.44
-6.60
-0.89
8.32
7.41
Interest
5.97
4.25
3.49
0.00
0.02
4.87
7.34
Exceptional Items
-0.55
20.82
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
37.06
3.39
-3.93
-6.60
-0.91
3.45
0.07
Depreciation
0.73
0.21
0.00
0.00
4.21
9.23
9.41
Profit Before Tax
36.34
3.19
-3.93
-6.60
-5.12
-5.78
-9.34
Tax
-10.61
0.00
0.00
0.00
0.00
0.00
0.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
46.95
3.19
-3.93
-6.60
-5.12
-5.78
-9.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
16.45
-55.48
-1.78
-55.64
-218.43
50.44
Net Profit
46.95
19.64
-59.41
-8.38
-60.76
-224.21
41.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
-0.02
0.00
2.99
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
46.95
19.64
-59.41
-8.38
-60.78
-224.21
43.99
Equity Capital
50.33
41.80
26.26
26.26
26.26
26.26
21.14
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
87.10
23.15
0.00
-119.69
-111.31
0.00
0.00
Earnings per share (EPS)
9.33
4.7
-22.62
-3.19
-23.15
-85.38
20.81
Diluted Earnings per share
9.24
4.45
-22.98
-3.59
-23.54
-85.78
20.22
Operating Profit Margin (Excl OI)
12.62%
0.1%
-440.0%
0.0%
-423.81%
-309.09%
14.33%
Gross Profit Margin
11.35%
4.26%
-3930.0%
0.0%
-433.33%
1045.45%
0.14%
PAT Margin
14.39%
4.0%
-3930.0%
0.0%
-2438.1%
-1751.52%
-18.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 309.66% vs 79,570.00% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 139.05% vs 133.06% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 51,400.00% vs 118.18% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 40.47% vs 21.78% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of W S Inds. With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
326.38
0
326.38
Other Operating Income
0.00
0.00
0.00
Total Operating income
326.38
0
326.38
Raw Material Cost
165.68
0
165.68
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
7.46
0
7.46
Power Cost
0.00
0
0.00
Manufacturing Expenses
210.25
0
210.25
Selling and Distribution Expenses
-105.13
0
-105.13
Other Expenses
6.92
0.00
6.92
Total Expenditure (Excl Depreciation)
285.18
0
285.18
Operating Profit (PBDIT) excl Other Income
41.20
0.00
41.20
Other Income
2.38
0
2.38
Operating Profit (PBDIT)
43.58
0
43.58
Interest
5.97
0
5.97
Exceptional Items
-0.55
0
-0.55
Gross Profit (PBDT)
37.06
0
37.06
Depreciation
0.73
0
0.73
Profit Before Tax
36.34
0
36.34
Tax
-10.61
0
-10.61
Provisions and contingencies
0.00
0
0.00
Profit After Tax
46.95
0
46.95
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
46.95
0
46.95
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
46.95
0
46.95
Equity Capital
50.33
0
50.33
Face Value
10.00
0
0.00
Reserves
87.10
0
87.10
Earnings per share (EPS)
9.33
0
9.33
Diluted Earnings per share
9.24
0
9.24
Operating Profit Margin (Excl OI)
12.62%
0%
0.00
12.62%
Gross Profit Margin
11.35%
0%
0.00
11.35%
PAT Margin
14.39%
0%
0.00
14.39%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 326.38 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 309.66% vs 79,570.00% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 46.95 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 139.05% vs 133.06% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 41.20 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 51,400.00% vs 118.18% in Mar 2023

Annual - Interest
Interest 5.97 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 40.47% vs 21.78% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.62%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023