Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'17
Net Sales
326.38
79.67
0.10
0.00
0.21
0.33
2.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
48.84
Total Operating income
326.38
79.67
0.10
0.00
0.21
0.33
51.72
Raw Material Cost
165.68
51.15
0.00
0.00
0.00
0.01
6.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
17.80
Employee Cost
7.46
4.19
0.29
0.28
0.29
0.30
10.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
210.25
0.00
0.00
0.00
0.00
0.00
10.20
Selling and Distribution Expenses
-105.13
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
6.92
24.25
0.25
6.32
0.81
1.04
0.00
Total Expenditure (Excl Depreciation)
285.18
79.59
0.54
6.60
1.10
1.35
44.31
Operating Profit (PBDIT) excl Other Income
41.20
0.08
-0.44
-6.60
-0.89
-1.02
7.41
Other Income
2.38
3.19
0.00
0.00
0.00
9.34
0.00
Operating Profit (PBDIT)
43.58
3.27
-0.44
-6.60
-0.89
8.32
7.41
Interest
5.97
4.25
3.49
0.00
0.02
4.87
7.34
Exceptional Items
-0.55
20.82
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
37.06
3.39
-3.93
-6.60
-0.91
3.45
0.07
Depreciation
0.73
0.21
0.00
0.00
4.21
9.23
9.41
Profit Before Tax
36.34
3.19
-3.93
-6.60
-5.12
-5.78
-9.34
Tax
-10.61
0.00
0.00
0.00
0.00
0.00
0.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
46.95
3.19
-3.93
-6.60
-5.12
-5.78
-9.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
16.45
-55.48
-1.78
-55.64
-218.43
50.44
Net Profit
46.95
19.64
-59.41
-8.38
-60.76
-224.21
41.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
-0.02
0.00
2.99
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
46.95
19.64
-59.41
-8.38
-60.78
-224.21
43.99
Equity Capital
50.33
41.80
26.26
26.26
26.26
26.26
21.14
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
87.10
23.15
0.00
-119.69
-111.31
0.00
0.00
Earnings per share (EPS)
9.33
4.7
-22.62
-3.19
-23.15
-85.38
20.81
Diluted Earnings per share
9.24
4.45
-22.98
-3.59
-23.54
-85.78
20.22
Operating Profit Margin (Excl OI)
12.62%
0.1%
-440.0%
0.0%
-423.81%
-309.09%
14.33%
Gross Profit Margin
11.35%
4.26%
-3930.0%
0.0%
-433.33%
1045.45%
0.14%
PAT Margin
14.39%
4.0%
-3930.0%
0.0%
-2438.1%
-1751.52%
-18.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 309.66% vs 79,570.00% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 139.05% vs 133.06% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 51,400.00% vs 118.18% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 40.47% vs 21.78% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of W S Inds. With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
326.38
0
326.38
Other Operating Income
0.00
0.00
0.00
Total Operating income
326.38
0
326.38
Raw Material Cost
165.68
0
165.68
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
7.46
0
7.46
Power Cost
0.00
0
0.00
Manufacturing Expenses
210.25
0
210.25
Selling and Distribution Expenses
-105.13
0
-105.13
Other Expenses
6.92
0.00
6.92
Total Expenditure (Excl Depreciation)
285.18
0
285.18
Operating Profit (PBDIT) excl Other Income
41.20
0.00
41.20
Other Income
2.38
0
2.38
Operating Profit (PBDIT)
43.58
0
43.58
Interest
5.97
0
5.97
Exceptional Items
-0.55
0
-0.55
Gross Profit (PBDT)
37.06
0
37.06
Depreciation
0.73
0
0.73
Profit Before Tax
36.34
0
36.34
Tax
-10.61
0
-10.61
Provisions and contingencies
0.00
0
0.00
Profit After Tax
46.95
0
46.95
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
46.95
0
46.95
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
46.95
0
46.95
Equity Capital
50.33
0
50.33
Face Value
10.00
0
0.00
Reserves
87.10
0
87.10
Earnings per share (EPS)
9.33
0
9.33
Diluted Earnings per share
9.24
0
9.24
Operating Profit Margin (Excl OI)
12.62%
0%
0.00
12.62%
Gross Profit Margin
11.35%
0%
0.00
11.35%
PAT Margin
14.39%
0%
0.00
14.39%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 326.38 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 309.66% vs 79,570.00% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 46.95 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 139.05% vs 133.06% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 41.20 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 51,400.00% vs 118.18% in Mar 2023
Annual - Interest
Interest 5.97 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 40.47% vs 21.78% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.62%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023