down arrow

West Coast Paper

  • Market Cap: Small Cap
  • Industry: Paper & Paper Products
  • ISIN: INE976A01021
  • NSEID: WSTCSTPAPR
  • BSEID: 500444
INR
434.65
11.75 (2.78%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 99.82 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
4,447.68
4,920.76
3,377.67
2,244.53
2,492.85
1,979.15
1,733.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,447.68
4,920.76
3,377.67
2,244.53
2,492.85
1,979.15
1,733.92
Raw Material Cost
2,144.13
2,063.17
1,641.59
1,095.03
1,294.61
1,002.95
902.65
Purchase of Finished goods
0.39
7.50
7.80
0.00
0.93
1.83
1.19
(Increase) / Decrease In Stocks
-9.95
-28.49
47.10
78.30
-96.23
-22.63
6.51
Employee Cost
390.68
366.68
358.61
313.15
222.91
139.24
123.26
Power Cost
395.84
468.59
356.71
252.76
218.61
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
314.45
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
434.65
401.12
332.45
252.65
235.78
346.65
23.72
Total Expenditure (Excl Depreciation)
3,355.74
3,278.57
2,744.26
1,991.89
1,876.61
1,468.04
1,371.79
Operating Profit (PBDIT) excl Other Income
1,091.94
1,642.19
633.41
252.64
616.24
511.11
362.13
Other Income
170.34
77.57
58.22
24.66
53.59
19.81
18.23
Operating Profit (PBDIT)
1,262.28
1,719.76
691.63
277.30
669.83
530.92
380.36
Interest
23.90
37.07
58.70
70.11
74.96
29.25
41.65
Exceptional Items
0.00
-15.38
0.00
-4.01
0.00
0.00
0.00
Gross Profit (PBDT)
1,238.38
1,667.31
632.93
203.18
594.87
501.67
338.71
Depreciation
185.10
189.47
212.53
229.35
197.86
176.02
116.22
Profit Before Tax
1,053.29
1,477.83
420.40
-26.17
397.02
325.65
222.48
Tax
267.20
390.82
74.52
-21.79
-9.48
29.65
-0.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
786.09
1,087.01
345.88
-4.38
406.49
296.00
223.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
786.09
1,087.01
345.88
-4.38
406.49
296.00
223.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-94.07
-145.04
-38.85
1.28
-36.11
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
692.01
941.98
307.04
-3.10
370.38
296.00
223.15
Equity Capital
13.21
13.21
13.21
13.21
13.21
13.21
13.21
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
3,228.50
2,567.54
1,673.00
1,375.66
1,375.04
1,090.19
825.73
Earnings per share (EPS)
104.77
142.62
46.49
-0.47
56.08
44.81
33.79
Diluted Earnings per share
104.77
142.62
46.49
-0.47
56.08
44.82
33.79
Operating Profit Margin (Excl OI)
24.55%
33.37%
18.75%
11.26%
24.72%
25.82%
20.89%
Gross Profit Margin
27.84%
33.88%
18.74%
9.05%
23.86%
25.35%
19.53%
PAT Margin
17.67%
22.09%
10.24%
-0.2%
16.31%
14.96%
12.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -9.61% vs 45.69% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -26.54% vs 206.79% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -33.51% vs 159.26% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -35.53% vs -36.85% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of West Coast Paper With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,447.68
6,659.23
-2,211.55
-33.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,447.68
6,659.23
-2,211.55
-33.21%
Raw Material Cost
2,144.13
3,486.22
-1,342.09
-38.50%
Purchase of Finished goods
0.39
0.39
0.00
(Increase) / Decrease In Stocks
-9.95
-34.33
24.38
71.02%
Employee Cost
390.68
566.20
-175.52
-31.00%
Power Cost
395.84
542.12
-146.28
-26.98%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
434.65
482.97
-48.32
-10.00%
Total Expenditure (Excl Depreciation)
3,355.74
5,043.57
-1,687.83
-33.46%
Operating Profit (PBDIT) excl Other Income
1,091.94
1,615.66
-523.72
-32.42%
Other Income
170.34
227.20
-56.86
-25.03%
Operating Profit (PBDIT)
1,262.28
1,842.86
-580.58
-31.50%
Interest
23.90
208.08
-184.18
-88.51%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,238.38
1,634.78
-396.40
-24.25%
Depreciation
185.10
310.10
-125.00
-40.31%
Profit Before Tax
1,053.29
1,324.68
-271.39
-20.49%
Tax
267.20
191.48
75.72
39.54%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
786.09
1,133.20
-347.11
-30.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
786.09
1,133.20
-347.11
-30.63%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-94.07
-11.43
-82.64
-723.01%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
692.01
1,121.77
-429.76
-38.31%
Equity Capital
13.21
169.40
-156.19
-92.20%
Face Value
2.00
10.00
0.00
Reserves
3,228.50
4,900.10
-1,671.60
-34.11%
Earnings per share (EPS)
104.77
66.22
38.55
58.22%
Diluted Earnings per share
104.77
59.15
45.62
77.13%
Operating Profit Margin (Excl OI)
24.55%
24.26%
0.00
0.29%
Gross Profit Margin
27.84%
24.55%
0.00
3.29%
PAT Margin
17.67%
17.02%
0.00
0.65%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,447.68 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -9.61% vs 45.69% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 692.01 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -26.54% vs 206.79% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,091.94 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -33.51% vs 159.26% in Mar 2023

Annual - Interest
Interest 23.90 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -35.53% vs -36.85% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.55%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023