Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
367.42
398.53
333.43
307.26
277.74
335.37
274.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
367.42
398.53
333.43
307.26
277.74
335.37
274.26
Raw Material Cost
177.70
164.98
160.61
152.82
133.67
143.03
124.00
Purchase of Finished goods
7.80
17.39
9.41
6.92
15.87
16.59
17.79
(Increase) / Decrease In Stocks
-14.05
16.46
-9.67
-1.11
-6.40
-0.12
-0.90
Employee Cost
53.34
49.32
40.07
35.76
35.35
48.26
40.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.01
0.00
0.00
0.00
0.01
56.32
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
101.31
98.38
92.03
73.11
76.64
85.57
1.47
Total Expenditure (Excl Depreciation)
326.09
346.54
292.45
267.50
255.13
293.34
239.48
Operating Profit (PBDIT) excl Other Income
41.33
51.99
40.98
39.76
22.61
42.03
34.78
Other Income
5.18
6.41
4.40
2.34
4.52
2.05
3.42
Operating Profit (PBDIT)
46.51
58.40
45.38
42.10
27.13
44.08
38.21
Interest
6.92
5.58
8.31
10.90
12.65
10.59
9.34
Exceptional Items
0.00
0.00
0.00
-5.18
0.00
0.00
5.86
Gross Profit (PBDT)
39.59
52.82
37.07
26.02
14.48
33.49
34.73
Depreciation
15.95
17.47
16.03
15.79
14.41
11.42
9.79
Profit Before Tax
23.64
35.36
21.04
10.23
0.07
22.07
24.94
Tax
6.40
10.92
6.49
2.91
-3.23
6.73
5.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17.25
24.43
14.55
7.32
3.30
15.34
19.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17.25
24.43
14.55
7.32
3.30
15.34
19.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17.25
24.43
14.55
7.32
3.30
15.34
19.11
Equity Capital
48.73
48.73
16.24
16.24
16.18
16.12
8.06
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
190.02
151.62
159.47
144.51
137.64
135.00
128.54
Earnings per share (EPS)
3.54
5.01
8.96
4.51
2.04
9.52
11.85
Diluted Earnings per share
3.54
5.01
8.96
4.5
2.03
9.45
11.79
Operating Profit Margin (Excl OI)
11.25%
13.05%
12.29%
12.94%
8.14%
12.53%
12.68%
Gross Profit Margin
10.78%
13.25%
11.12%
8.47%
5.21%
9.99%
12.66%
PAT Margin
4.69%
6.13%
4.36%
2.38%
1.19%
4.57%
6.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -7.81% vs 19.52% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is -29.39% vs 67.90% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -20.50% vs 26.87% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 24.01% vs -32.85% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Zim Laboratories With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
367.42
10,334.77
-9,967.35
-96.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
367.42
10,334.77
-9,967.35
-96.44%
Raw Material Cost
177.70
1,853.52
-1,675.82
-90.41%
Purchase of Finished goods
7.80
1,409.85
-1,402.05
-99.45%
(Increase) / Decrease In Stocks
-14.05
-53.67
39.62
73.82%
Employee Cost
53.34
2,274.73
-2,221.39
-97.66%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
101.31
2,315.28
-2,213.97
-95.62%
Total Expenditure (Excl Depreciation)
326.09
7,799.71
-7,473.62
-95.82%
Operating Profit (PBDIT) excl Other Income
41.33
2,535.06
-2,493.73
-98.37%
Other Income
5.18
280.86
-275.68
-98.16%
Operating Profit (PBDIT)
46.51
2,815.92
-2,769.41
-98.35%
Interest
6.92
33.53
-26.61
-79.36%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
39.59
2,782.39
-2,742.80
-98.58%
Depreciation
15.95
398.25
-382.30
-95.99%
Profit Before Tax
23.64
2,384.14
-2,360.50
-99.01%
Tax
6.40
457.58
-451.18
-98.60%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
17.25
1,926.56
-1,909.31
-99.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
17.25
1,926.56
-1,909.31
-99.10%
Share in Profit of Associates
0.00
15.21
-15.21
-100.00%
Minority Interest
0.00
-28.87
28.87
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.25
1,912.90
-1,895.65
-99.10%
Equity Capital
48.73
40.06
8.67
21.64%
Face Value
10.00
1.00
0.00
Reserves
190.02
9,323.03
-9,133.01
-97.96%
Earnings per share (EPS)
3.54
47.75
-44.21
-92.59%
Diluted Earnings per share
3.54
47.68
-44.14
-92.58%
Operating Profit Margin (Excl OI)
11.25%
24.53%
0.00
-13.28%
Gross Profit Margin
10.78%
26.92%
0.00
-16.14%
PAT Margin
4.69%
18.79%
0.00
-14.10%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 367.42 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -7.81% vs 19.52% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 17.25 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -29.39% vs 67.90% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 41.33 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -20.50% vs 26.87% in Mar 2023
Annual - Interest
Interest 6.92 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 24.01% vs -32.85% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.25%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023