Annual Results Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
15.38
15.38
15.38
15.38
15.38
15.38
Share Warrants & Outstandings
Total Reserve
25.62
62.65
54.36
53.29
63.01
63.89
Shareholder's Funds
41.00
78.02
69.74
68.66
78.39
79.27
Minority Interest
2.86
1.56
1.56
1.61
1.60
1.59
Long-Term Borrowings
19.46
23.52
25.76
28.73
22.36
119.09
Secured Loans
0.00
0.87
3.12
6.09
0.00
49.81
Unsecured Loans
19.46
22.65
22.65
22.65
22.36
69.29
Deferred Tax Assets / Liabilities
-5.02
-4.47
2.09
4.38
1.45
0.83
Other Long Term Liabilities
104.931
116.2149
130.1847
107.4805
110.9501
1.84729999999999
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
119.37
135.26
158.04
140.60
134.75
121.77
Current Liabilities
Trade Payables
28.76
31.98
36.57
39.63
41.81
42.64
Other Current Liabilities
3.94
6.06
6.48
9.90
7.74
8.68
Short Term Borrowings
22.08
5.01
38.25
47.12
34.48
35.31
Short Term Provisions
14.32
15.08
4.69
9.99
19.09
17.42
Total Current Liabilities
69.10
58.14
85.98
106.64
103.12
104.05
Total Liabilities
232.34
272.98
315.32
317.51
317.86
306.68
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
87.99
86.60
88.27
88.15
0.00
77.02
Less: Accumulated Depreciation
28.44
26.42
23.15
19.59
0.00
11.78
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
59.55
60.17
65.12
68.56
72.26
65.24
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
6.43
7.70
8.57
9.43
9.43
11.95
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.68
2.78
8.43
8.32
8.21
8.31
Long Term Loans & Advances
1.17
1.14
0.46
0.65
4.80
5.77
Other Non Current Assets
0.00
5.00
5.03
5.03
0.03
0.00
Total Non-Current Assets
69.83
76.79
87.57
91.95
94.72
91.28
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.72
Inventories
99.01
127.92
150.88
151.82
151.21
147.29
Sundry Debtors
8.92
10.12
15.07
15.85
16.41
15.54
Cash and Bank
0.62
5.19
4.92
0.49
0.21
0.69
Other Current Assets
2.02
3.91
4.72
4.52
4.36
2.38
Short Term Loans and Advances
51.94
49.04
52.15
52.88
50.95
48.78
Total Current Assets
162.51
196.19
227.74
225.56
223.14
215.40
Net Current Assets (Including Current Investments)
93.40
138.05
141.76
118.92
120.02
111.35
Total Current Assets Excluding Current Investments
162.51
196.19
227.74
225.56
223.14
214.68
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
232.34
272.98
315.32
317.51
317.86
306.68
Contingent Liabilities
89.17
105.66
84.15
28.65
29.71
31.37
Total Debt
41.53
28.53
64.02
75.85
56.83
154.41
Book Value per share (adjusted)
6.51
18.52
15.78
15.38
18.5
18.73
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 45.57% vs -55.44% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -9.71% vs -10.73% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -2.78% vs -7.90% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is -3.60% vs -67.02% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is -17.17% vs -13.85% in Mar 2023
Compare Balance Sheet Results of AI Champ.Inds.
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
15.38
97.18
-81.80
-84.17%
Share Warrants & Outstandings
Total Reserve
25.62
4,418.63
-4,393.01
-99.42%
Shareholder's Funds
41.00
4,515.81
-4,474.81
-99.09%
Minority Interest
2.86
97.31
-94.45
-97.06%
Long-Term Borrowings
19.46
954.04
-934.58
-97.96%
Secured Loans
0.00
954.04
-954.04
-100.00%
Unsecured Loans
19.46
0.00
19.46
0.00%
Deferred Tax Assets / Liabilities
-5.02
370.46
-375.48
-101.36%
Other Long Term Liabilities
104.93
572.32
-467.39
-81.67%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.32
-0.32
-100.00%
Total Non-Current Liabilities
119.37
1,775.81
-1,656.44
-93.28%
Current Liabilities
Trade Payables
28.76
908.82
-880.06
-96.84%
Other Current Liabilities
3.94
499.47
-495.53
-99.21%
Short Term Borrowings
22.08
1,687.80
-1,665.72
-98.69%
Short Term Provisions
14.32
0.00
14.32
0.00%
Total Current Liabilities
69.10
3,096.09
-3,026.99
-97.77%
Total Liabilities
232.34
9,485.02
-9,252.68
-97.55%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
87.99
7,324.27
-7,236.28
-98.80%
Less: Accumulated Depreciation
28.44
3,612.38
-3,583.94
-99.21%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
59.55
3,711.89
-3,652.34
-98.40%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
6.43
46.77
-40.34
-86.25%
Intangible assets under development
0.00
2.06
-2.06
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2.68
7.57
-4.89
-64.60%
Long Term Loans & Advances
1.17
128.61
-127.44
-99.09%
Other Non Current Assets
0.00
358.30
-358.30
-100.00%
Total Non-Current Assets
69.83
4,168.13
-4,098.30
-98.32%
Current Assets Loans & Advances
Current Investments
0.00
908.79
-908.79
-100.00%
Inventories
99.01
2,071.79
-1,972.78
-95.22%
Sundry Debtors
8.92
1,254.70
-1,245.78
-99.29%
Cash and Bank
0.62
254.81
-254.19
-99.76%
Other Current Assets
2.02
472.24
-470.22
-99.57%
Short Term Loans and Advances
51.94
354.56
-302.62
-85.35%
Total Current Assets
162.51
5,316.89
-5,154.38
-96.94%
Net Current Assets (Including Current Investments)
93.40
2,220.80
-2,127.40
-95.79%
Total Current Assets Excluding Current Investments
162.51
4,408.10
-4,245.59
-96.31%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
232.34
9,485.02
-9,252.68
-97.55%
Contingent Liabilities
89.17
47.13
42.04
89.20%
Total Debt
41.53
2,399.18
-2,357.65
-98.27%
Book Value per share (adjusted)
6.51
0.00
6.51
0.00%
Annual - Borrowings
Borrowings 41.53 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 45.57% vs -55.44% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 104.93 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -9.71% vs -10.73% in Mar 2023
Annual - Fixed Assets
Fixed Assets 65.98 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -2.78% vs -7.90% in Mar 2023
Annual - Investments
Investments 2.68 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -3.60% vs -67.02% in Mar 2023
Annual - Current Assets
Current Assets 162.51 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -17.17% vs -13.85% in Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
