Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
3.62
1.83
1.83
1.19
Share Warrants & Outstandings
Total Reserve
-0.26
-0.64
1.25
0.35
Shareholder's Funds
3.36
1.19
3.08
1.53
Minority Interest
-0.43
-0.12
0.01
0.00
Long-Term Borrowings
4.97
1.84
0.13
0.00
Secured Loans
4.97
1.84
0.13
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
Other Long Term Liabilities
10.989291
4.33312
1.764266
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
15.96
6.17
1.89
0.00
Current Liabilities
Trade Payables
2.45
0.93
0.25
0.01
Other Current Liabilities
2.89
1.10
0.30
0.00
Short Term Borrowings
3.61
1.13
0.04
0.05
Short Term Provisions
0.00
0.00
0.00
0.00
Total Current Liabilities
8.95
3.15
0.59
0.06
Total Liabilities
27.84
10.39
5.57
1.60
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
3.71
1.34
0.61
0.04
Less: Accumulated Depreciation
0.97
0.35
0.05
0.03
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
2.74
0.99
0.56
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.02
0.02
0.01
0.00
Other Non Current Assets
2.64
1.52
0.43
0.00
Total Non-Current Assets
17.70
7.55
3.05
0.00
Current Assets Loans & Advances
Current Investments
0.89
0.21
0.21
0.30
Inventories
4.09
1.96
0.35
0.00
Sundry Debtors
0.41
0.01
0.01
0.00
Cash and Bank
2.51
0.14
1.47
1.27
Other Current Assets
1.18
0.45
0.03
0.00
Short Term Loans and Advances
1.07
0.06
0.45
0.02
Total Current Assets
10.14
2.84
2.52
1.59
Net Current Assets (Including Current Investments)
1.19
-0.31
1.93
1.53
Total Current Assets Excluding Current Investments
9.25
2.63
2.31
1.29
Miscellaneous Expenses not written off
0.03
0.05
0.02
0.00
Total Assets
27.84
10.39
5.57
1.60
Contingent Liabilities
0.00
0.00
0.00
0.00
Total Debt
8.58
2.96
0.17
0.05
Book Value per share (adjusted)
0
4.71810754680117
12.2018295507179
9.35708909859318
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 189.86% vs 1,641.18% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 153.81% vs 146.02% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 176.77% vs 76.79% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is 257.04% vs 12.70% in Mar 2023
Compare Balance Sheet Results of Alan Scott Inds.
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.62
16,283.90
-16,280.28
-99.98%
Share Warrants & Outstandings
Total Reserve
-0.26
-2,115.00
2,114.74
99.99%
Shareholder's Funds
3.36
14,168.90
-14,165.54
-99.98%
Minority Interest
-0.43
759.63
-760.06
-100.06%
Long-Term Borrowings
4.97
4,883.60
-4,878.63
-99.90%
Secured Loans
4.97
4,883.60
-4,878.63
-99.90%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.00
343.10
-343.10
-100.00%
Other Long Term Liabilities
10.99
390.10
-379.11
-97.18%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
6.10
-6.10
-100.00%
Total Non-Current Liabilities
15.96
5,622.90
-5,606.94
-99.72%
Current Liabilities
Trade Payables
2.45
108.80
-106.35
-97.75%
Other Current Liabilities
2.89
1,064.40
-1,061.51
-99.73%
Short Term Borrowings
3.61
2,089.20
-2,085.59
-99.83%
Short Term Provisions
0.00
0.70
-0.70
-100.00%
Total Current Liabilities
8.95
3,263.10
-3,254.15
-99.73%
Total Liabilities
27.84
23,814.50
-23,786.66
-99.88%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3.71
151.80
-148.09
-97.56%
Less: Accumulated Depreciation
0.97
38.80
-37.83
-97.50%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2.74
113.00
-110.26
-97.58%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
21,863.70
-21,863.70
-100.00%
Long Term Loans & Advances
0.02
327.70
-327.68
-99.99%
Other Non Current Assets
2.64
352.90
-350.26
-99.25%
Total Non-Current Assets
17.70
22,657.30
-22,639.60
-99.92%
Current Assets Loans & Advances
Current Investments
0.89
0.00
0.89
0.00%
Inventories
4.09
4.40
-0.31
-7.05%
Sundry Debtors
0.41
109.20
-108.79
-99.62%
Cash and Bank
2.51
610.00
-607.49
-99.59%
Other Current Assets
1.18
168.30
-167.12
-99.30%
Short Term Loans and Advances
1.07
265.30
-264.23
-99.60%
Total Current Assets
10.14
1,157.20
-1,147.06
-99.12%
Net Current Assets (Including Current Investments)
1.19
-2,105.90
2,107.09
100.06%
Total Current Assets Excluding Current Investments
9.25
1,157.20
-1,147.95
-99.20%
Miscellaneous Expenses not written off
0.03
0.00
0.03
0.00%
Total Assets
27.84
23,814.50
-23,786.66
-99.88%
Contingent Liabilities
0.00
165.10
-165.10
-100.00%
Total Debt
8.58
6,972.80
-6,964.22
-99.88%
Book Value per share (adjusted)
0.00
239.28
-239.28
-100.00%
Annual - Borrowings
Borrowings 8.58 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 189.86% vs 1,641.18% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.99 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 153.81% vs 146.02% in Mar 2023
Annual - Fixed Assets
Fixed Assets 2.74 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 176.77% vs 76.79% in Mar 2023
Annual - Investments
Investments 0.00 Cr
in Mar 2024Figures in Rs Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 10.14 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 257.04% vs 12.70% in Mar 2023