down arrow

Aplab

  • Market Cap: Micro Cap
  • Industry: Electronics - Components
  • ISIN: INE273A01015
  • NSEID: APLAB
  • BSEID: 517096
INR
52.10
-1.48 (-2.76%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 855

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'16
Mar'15
Mar'14
Mar'13
Mar'12
Mar'11
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
5.00
5.00
5.00
5.00
5.00
5.00
Share Warrants & Outstandings
Total Reserve
-9.89
7.69
22.38
18.43
16.91
18.71
Shareholder's Funds
-4.89
12.69
27.38
23.43
21.91
23.71
Minority Interest
0.00
0.00
0.00
0.31
0.11
0.11
Long-Term Borrowings
0.00
7.38
12.75
13.44
9.40
10.29
Secured Loans
0.00
4.81
7.96
9.18
4.99
6.07
Unsecured Loans
0.00
2.57
4.80
4.26
4.41
4.21
Deferred Tax Assets / Liabilities
-0.06
-0.04
-0.01
-0.04
-0.10
-0.13
Other Long Term Liabilities
11.6297994
11.7039773
10.0871644
1719840
2835810
1443250
Long Term Trade Payables
0.00
7.48
1.37
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
11.56
2.57
2.76
Total Non-Current Liabilities
11.57
26.52
24.20
25.14
12.16
13.06
Current Liabilities
Trade Payables
23.55
12.15
23.71
15.01
17.67
26.26
Other Current Liabilities
19.47
14.14
16.48
12.38
14.12
14.08
Short Term Borrowings
83.47
62.31
59.01
54.34
50.42
37.46
Short Term Provisions
0.00
0.00
0.00
2.02
0.73
0.49
Total Current Liabilities
126.49
88.60
99.20
83.76
82.94
78.29
Total Liabilities
133.67
128.31
151.19
132.63
117.11
115.17
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
83.14
82.75
83.25
87.45
53.05
51.71
Less: Accumulated Depreciation
28.65
26.86
24.95
24.46
27.15
25.37
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
54.50
55.89
58.30
63.00
25.91
26.34
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.07
0.17
0.29
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.02
0.02
2.21
0.02
0.02
0.02
Long Term Loans & Advances
4.26
4.11
0.00
6.66
11.27
7.96
Other Non Current Assets
25.06
16.95
23.26
0.12
0.00
0.00
Total Non-Current Assets
83.84
76.97
83.76
69.87
37.37
34.62
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
18.60
33.34
35.89
43.70
50.79
41.78
Sundry Debtors
20.18
17.76
27.38
13.49
20.80
32.15
Cash and Bank
6.09
-2.26
0.43
3.24
2.47
1.80
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
4.97
2.50
3.72
2.32
5.68
4.82
Total Current Assets
49.84
51.34
67.43
62.76
79.74
80.55
Net Current Assets (Including Current Investments)
-76.65
-37.26
-31.77
-21.00
-3.19
2.26
Total Current Assets Excluding Current Investments
49.84
51.34
67.43
62.76
79.74
80.55
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
133.67
128.31
151.19
132.63
117.11
115.17
Contingent Liabilities
20.31
21.70
16.13
15.98
18.04
0.00
Total Debt
83.47
69.69
71.76
71.39
61.98
49.68
Book Value per share (adjusted)
-6.84078303652825
17.6359598125701
38.0898673016138
46.7953
43.578
47.1836
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -48.30% vs 5.48% in Mar 2023

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 2.07% vs -3.33% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is -7.32% vs 57.21% in Mar 2023

Compare Balance Sheet Results of Aplab
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.00
28.24
-23.24
-82.29%
Share Warrants & Outstandings
Total Reserve
-9.89
479.06
-488.95
-102.06%
Shareholder's Funds
-4.89
518.52
-523.41
-100.94%
Minority Interest
0.00
0.70
-0.70
-100.00%
Long-Term Borrowings
0.00
9.56
-9.56
-100.00%
Secured Loans
0.00
9.44
-9.44
-100.00%
Unsecured Loans
0.00
0.12
-0.12
-100.00%
Deferred Tax Assets / Liabilities
-0.06
33.68
-33.74
-100.18%
Other Long Term Liabilities
11.63
1.05
10.58
1,007.62%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
1.11
-1.11
-100.00%
Total Non-Current Liabilities
11.57
45.39
-33.82
-74.51%
Current Liabilities
Trade Payables
23.55
165.74
-142.19
-85.79%
Other Current Liabilities
19.47
28.94
-9.47
-32.72%
Short Term Borrowings
83.47
196.72
-113.25
-57.57%
Short Term Provisions
0.00
0.24
-0.24
-100.00%
Total Current Liabilities
126.49
391.63
-265.14
-67.70%
Total Liabilities
133.67
956.24
-822.57
-86.02%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
83.14
202.89
-119.75
-59.02%
Less: Accumulated Depreciation
28.65
60.34
-31.69
-52.52%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
54.50
142.55
-88.05
-61.77%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
34.84
-34.84
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.02
0.00
0.02
0.00%
Long Term Loans & Advances
4.26
2.73
1.53
56.04%
Other Non Current Assets
25.06
0.33
24.73
7,493.94%
Total Non-Current Assets
83.84
182.22
-98.38
-53.99%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
18.60
433.56
-414.96
-95.71%
Sundry Debtors
20.18
235.27
-215.09
-91.42%
Cash and Bank
6.09
20.74
-14.65
-70.64%
Other Current Assets
0.00
1.99
-1.99
-100.00%
Short Term Loans and Advances
4.97
82.46
-77.49
-93.97%
Total Current Assets
49.84
774.02
-724.18
-93.56%
Net Current Assets (Including Current Investments)
-76.65
382.39
-459.04
-120.04%
Total Current Assets Excluding Current Investments
49.84
774.02
-724.18
-93.56%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
133.67
956.24
-822.57
-86.02%
Contingent Liabilities
20.31
27.80
-7.49
-26.94%
Total Debt
83.47
206.28
-122.81
-59.54%
Book Value per share (adjusted)
-6.84
0.00
-6.84
0.00%
Annual - Borrowings
Borrowings 25.97 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -48.30% vs 5.48% in Mar 2023

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 7.41 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.07% vs -3.33% in Mar 2023

Annual - Investments
Investments 0.13 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 55.06 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -7.32% vs 57.21% in Mar 2023