down arrow

Bajaj Auto

  • Market Cap: Large Cap
  • Industry: Automobile Two & Three Wheelers
  • ISIN: INE917I01010
  • NSEID: BAJAJ-AUTO
  • BSEID: 532977
INR
7,735.20
110.2 (1.45%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.72 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
279.18
282.96
289.37
289.37
289.37
289.37
Share Warrants & Outstandings
Total Reserve
28,683.23
29,078.58
29,570.28
26,984.06
21,372.71
22,944.44
Shareholder's Funds
28,962.41
29,361.54
29,859.65
27,273.43
21,662.08
23,233.81
Minority Interest
0.10
0.01
0.01
0.01
0.01
0.01
Long-Term Borrowings
759.17
124.23
122.77
121.46
125.59
124.52
Secured Loans
633.33
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
125.84
124.23
122.77
121.46
125.59
124.52
Deferred Tax Assets / Liabilities
493.13
345.15
402.68
522.14
346.38
542.66
Other Long Term Liabilities
30.91
33.54
36.3
39.15
42.13
45.07
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.83
1.24
1.30
1.98
80.50
14.56
Total Non-Current Liabilities
1,290.04
504.16
563.05
684.73
594.60
726.81
Current Liabilities
Trade Payables
5,597.39
4,121.18
3,632.15
4,574.11
3,199.82
3,786.83
Other Current Liabilities
2,150.66
983.09
902.60
917.06
895.54
946.33
Short Term Borrowings
1,152.57
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
190.61
166.47
153.75
152.37
157.97
140.62
Total Current Liabilities
9,091.23
5,270.74
4,688.50
5,643.54
4,253.33
4,873.78
Total Liabilities
39,343.69
35,136.45
35,111.21
33,601.71
26,510.02
28,834.41
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
6,185.41
5,565.12
4,564.27
4,277.35
4,087.66
4,225.97
Less: Accumulated Depreciation
3,016.94
2,772.90
2,779.35
2,662.10
2,442.54
2,517.53
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,168.47
2,792.22
1,784.92
1,615.25
1,645.12
1,708.44
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
28.23
85.27
77.21
15.98
46.54
11.54
Intangible assets under development
6.87
0.00
0.00
0.00
13.65
36.48
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
22,703.99
21,651.58
21,716.12
16,710.84
17,187.73
19,081.87
Long Term Loans & Advances
1,627.88
947.67
1,160.55
1,065.33
994.32
916.20
Other Non Current Assets
9.88
9.32
6.80
6.65
6.64
6.72
Total Non-Current Assets
27,545.32
25,486.06
24,745.60
19,414.05
19,894.00
21,761.25
Current Assets Loans & Advances
Current Investments
5,431.59
4,581.35
4,969.13
8,028.11
2,779.75
1,576.48
Inventories
1,688.75
1,563.55
1,230.51
1,493.89
1,063.50
961.51
Sundry Debtors
2,075.53
1,752.43
1,516.38
2,716.85
1,725.10
2,559.69
Cash and Bank
955.32
690.48
958.06
538.84
316.34
933.07
Other Current Assets
993.50
884.66
1,520.64
1,127.24
553.82
569.50
Short Term Loans and Advances
653.68
177.92
170.89
282.73
177.51
472.91
Total Current Assets
11,798.37
9,650.39
10,365.61
14,187.66
6,616.02
7,073.16
Net Current Assets (Including Current Investments)
2,707.14
4,379.65
5,677.11
8,544.12
2,362.69
2,199.38
Total Current Assets Excluding Current Investments
6,366.78
5,069.04
5,396.48
6,159.55
3,836.27
5,496.68
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
39,343.69
35,136.45
35,111.21
33,601.71
26,510.02
28,834.41
Contingent Liabilities
1,622.93
1,615.25
0.00
0.00
0.00
0.00
Total Debt
1,911.74
124.23
122.77
121.46
125.59
124.52
Book Value per share (adjusted)
1037.41
1037.66
1031.88
942.51
748.59
802.91
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 1,438.87% vs 1.19% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is -7.84% vs -7.60% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 11.09% vs 54.53% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 4.86% vs -0.30% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 22.26% vs -6.90% in Mar 2023

Compare Balance Sheet Results of Bajaj Auto
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
279.18
27.38
251.80
919.65%
Share Warrants & Outstandings
Total Reserve
28,683.23
18,018.15
10,665.08
59.19%
Shareholder's Funds
28,962.41
18,045.53
10,916.88
60.50%
Minority Interest
0.10
0.00
0.10
0.00%
Long-Term Borrowings
759.17
163.46
595.71
364.44%
Secured Loans
633.33
163.46
469.87
287.45%
Unsecured Loans
125.84
0.00
125.84
0.00%
Deferred Tax Assets / Liabilities
493.13
448.28
44.85
10.00%
Other Long Term Liabilities
30.91
684.43
-653.52
-95.48%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
6.83
175.02
-168.19
-96.10%
Total Non-Current Liabilities
1,290.04
1,471.19
-181.15
-12.31%
Current Liabilities
Trade Payables
5,597.39
2,090.13
3,507.26
167.80%
Other Current Liabilities
2,150.66
1,296.61
854.05
65.87%
Short Term Borrowings
1,152.57
112.12
1,040.45
927.98%
Short Term Provisions
190.61
99.55
91.06
91.47%
Total Current Liabilities
9,091.23
3,598.41
5,492.82
152.65%
Total Liabilities
39,343.69
23,115.13
16,228.56
70.21%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
6,185.41
5,414.79
770.62
14.23%
Less: Accumulated Depreciation
3,016.94
2,772.40
244.54
8.82%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3,168.47
2,642.39
526.08
19.91%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
28.23
211.65
-183.42
-86.66%
Intangible assets under development
6.87
343.45
-336.58
-98.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
22,703.99
13,346.04
9,357.95
70.12%
Long Term Loans & Advances
1,627.88
289.71
1,338.17
461.90%
Other Non Current Assets
9.88
1,858.57
-1,848.69
-99.47%
Total Non-Current Assets
27,545.32
18,963.80
8,581.52
45.25%
Current Assets Loans & Advances
Current Investments
5,431.59
180.92
5,250.67
2,902.21%
Inventories
1,688.75
1,409.64
279.11
19.80%
Sundry Debtors
2,075.53
373.78
1,701.75
455.28%
Cash and Bank
955.32
146.31
809.01
552.94%
Other Current Assets
993.50
133.23
860.27
645.70%
Short Term Loans and Advances
653.68
1,907.45
-1,253.77
-65.73%
Total Current Assets
11,798.37
4,151.33
7,647.04
184.21%
Net Current Assets (Including Current Investments)
2,707.14
552.92
2,154.22
389.61%
Total Current Assets Excluding Current Investments
6,366.78
3,970.41
2,396.37
60.36%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
39,343.69
23,115.13
16,228.56
70.21%
Contingent Liabilities
1,622.93
344.27
1,278.66
371.41%
Total Debt
1,911.74
275.58
1,636.16
593.72%
Book Value per share (adjusted)
1,037.41
659.08
378.33
57.40%
Annual - Borrowings
Borrowings 1,911.74 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 1,438.87% vs 1.19% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 30.91 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -7.84% vs -7.60% in Mar 2023

Annual - Fixed Assets
Fixed Assets 3,196.70 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 11.09% vs 54.53% in Mar 2023

Annual - Investments
Investments 22,703.99 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 4.86% vs -0.30% in Mar 2023

Annual - Current Assets
Current Assets 11,798.37 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 22.26% vs -6.90% in Mar 2023