Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'18
Mar'17
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
23.64
23.64
23.64
22.03
7.98
7.98
Share Warrants & Outstandings
Total Reserve
623.37
503.70
306.30
107.64
48.03
45.65
Shareholder's Funds
647.01
527.35
329.95
129.68
56.00
53.63
Minority Interest
0.00
0.00
0.00
0.00
1.72
0.00
Long-Term Borrowings
20.89
34.04
48.58
3.38
8.33
0.00
Secured Loans
15.39
28.54
43.16
2.88
0.07
0.00
Unsecured Loans
5.50
5.50
5.42
0.50
8.26
0.00
Deferred Tax Assets / Liabilities
28.26
11.09
12.58
-1.12
-0.26
-1.28
Other Long Term Liabilities
6.753
8.71200000000001
6.576
5.9573
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.69
1.87
1.21
0.73
0.00
0.00
Total Non-Current Liabilities
61.59
55.72
68.94
8.95
8.07
-1.28
Current Liabilities
Trade Payables
577.60
302.54
283.54
165.04
28.01
29.57
Other Current Liabilities
118.63
65.25
85.17
42.99
4.91
31.63
Short Term Borrowings
606.84
523.61
215.83
23.75
10.39
0.27
Short Term Provisions
1.24
0.78
0.37
0.16
0.27
0.25
Total Current Liabilities
1,304.32
892.18
584.91
231.94
43.58
61.71
Total Liabilities
2,012.92
1,475.24
983.80
370.57
109.38
115.93
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
374.06
189.70
156.33
12.19
0.42
0.76
Less: Accumulated Depreciation
70.35
41.00
19.44
6.15
0.16
0.40
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
303.71
148.70
136.90
6.04
0.26
0.37
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
15.15
13.83
4.52
3.87
0.00
0.00
Intangible assets under development
0.06
0.04
0.02
0.01
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
2.75
32.18
Long Term Loans & Advances
18.34
36.49
2.82
1.55
0.00
0.00
Other Non Current Assets
44.59
15.60
0.03
0.00
0.00
0.00
Total Non-Current Assets
439.88
269.26
187.07
24.72
3.01
32.55
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
957.92
708.79
454.57
153.66
24.04
9.87
Sundry Debtors
464.83
348.83
255.93
131.13
36.04
29.56
Cash and Bank
46.82
88.08
40.28
32.79
0.45
0.79
Other Current Assets
6.65
4.50
1.17
1.73
0.00
0.00
Short Term Loans and Advances
96.82
55.79
44.79
26.52
45.84
43.16
Total Current Assets
1,573.04
1,205.99
796.73
345.84
106.37
83.38
Net Current Assets (Including Current Investments)
268.73
313.81
211.82
113.91
62.79
21.67
Total Current Assets Excluding Current Investments
1,573.04
1,205.99
796.73
345.84
106.37
83.38
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,012.92
1,475.24
983.80
370.57
109.38
115.93
Contingent Liabilities
56.90
4.99
0.50
0.50
0.12
0.00
Total Debt
627.72
557.65
264.41
27.13
18.72
0.27
Book Value per share (adjusted)
259.68
217.62
138.4
56.85
70.21
67.24
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 12.57% vs 110.90% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -22.50% vs 32.37% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 96.19% vs 14.93% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is 30.44% vs 51.37% in Mar 2023
Compare Balance Sheet Results of Best Agrolife
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
23.64
109.79
-86.15
-78.47%
Share Warrants & Outstandings
Total Reserve
623.37
2,558.74
-1,935.37
-75.64%
Shareholder's Funds
647.01
2,761.02
-2,114.01
-76.57%
Minority Interest
0.00
169.63
-169.63
-100.00%
Long-Term Borrowings
20.89
198.05
-177.16
-89.45%
Secured Loans
15.39
192.22
-176.83
-91.99%
Unsecured Loans
5.50
5.83
-0.33
-5.66%
Deferred Tax Assets / Liabilities
28.26
116.39
-88.13
-75.72%
Other Long Term Liabilities
6.75
39.88
-33.13
-83.07%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
5.69
1.49
4.20
281.88%
Total Non-Current Liabilities
61.59
355.80
-294.21
-82.69%
Current Liabilities
Trade Payables
577.60
415.19
162.41
39.12%
Other Current Liabilities
118.63
70.99
47.64
67.11%
Short Term Borrowings
606.84
821.60
-214.76
-26.14%
Short Term Provisions
1.24
7.43
-6.19
-83.31%
Total Current Liabilities
1,304.32
1,315.21
-10.89
-0.83%
Total Liabilities
2,012.92
4,601.66
-2,588.74
-56.26%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
374.06
1,882.95
-1,508.89
-80.13%
Less: Accumulated Depreciation
70.35
480.54
-410.19
-85.36%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
303.71
1,402.41
-1,098.70
-78.34%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
15.15
609.35
-594.20
-97.51%
Intangible assets under development
0.06
0.00
0.06
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1.45
-1.45
-100.00%
Long Term Loans & Advances
18.34
262.15
-243.81
-93.00%
Other Non Current Assets
44.59
0.69
43.90
6,362.32%
Total Non-Current Assets
439.88
2,375.05
-1,935.17
-81.48%
Current Assets Loans & Advances
Current Investments
0.00
65.17
-65.17
-100.00%
Inventories
957.92
1,055.32
-97.40
-9.23%
Sundry Debtors
464.83
579.39
-114.56
-19.77%
Cash and Bank
46.82
289.26
-242.44
-83.81%
Other Current Assets
6.65
40.32
-33.67
-83.51%
Short Term Loans and Advances
96.82
197.16
-100.34
-50.89%
Total Current Assets
1,573.04
2,226.62
-653.58
-29.35%
Net Current Assets (Including Current Investments)
268.73
911.41
-642.68
-70.51%
Total Current Assets Excluding Current Investments
1,573.04
2,161.45
-588.41
-27.22%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,012.92
4,601.66
-2,588.74
-56.26%
Contingent Liabilities
56.90
0.00
56.90
0.00%
Total Debt
627.72
1,019.65
-391.93
-38.44%
Book Value per share (adjusted)
259.68
0.00
259.68
0.00%
Annual - Borrowings
Borrowings 627.72 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 12.57% vs 110.90% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 6.75 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -22.50% vs 32.37% in Mar 2023
Annual - Fixed Assets
Fixed Assets 318.86 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 96.19% vs 14.93% in Mar 2023
Annual - Investments
Investments 0.00 Cr
in Mar 2024Figures in Rs Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,573.04 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 30.44% vs 51.37% in Mar 2023