down arrow

Bharat Road

  • Market Cap: Micro Cap
  • Industry: Engineering
  • ISIN: INE727S01012
  • NSEID: BRNL
  • BSEID: 540700
INR
27.59
1.59 (6.12%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 97.36 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
83.95
83.95
83.95
83.95
83.95
83.95
Share Warrants & Outstandings
Total Reserve
106.15
218.46
425.12
802.39
917.32
927.68
Shareholder's Funds
190.10
302.41
509.07
886.34
1,001.27
1,011.63
Minority Interest
96.13
97.27
92.77
105.09
109.62
106.65
Long-Term Borrowings
949.21
1,239.36
1,337.76
1,412.80
1,470.07
1,310.44
Secured Loans
778.48
1,068.63
1,140.29
1,203.15
1,139.83
1,237.34
Unsecured Loans
170.73
170.73
197.47
209.65
330.25
73.10
Deferred Tax Assets / Liabilities
-44.82
-36.61
-19.55
-0.58
5.39
4.88
Other Long Term Liabilities
281.124
304.6757
226.1943
144.6277
108.2095
33.3118999999999
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
47.18
44.93
49.07
61.73
15.82
11.36
Total Non-Current Liabilities
1,232.69
1,552.37
1,593.48
1,618.58
1,599.49
1,360.00
Current Liabilities
Trade Payables
4.11
4.41
5.01
1.35
2.02
0.65
Other Current Liabilities
787.58
539.80
471.68
404.43
611.12
436.33
Short Term Borrowings
378.87
173.32
154.63
126.37
0.00
50.00
Short Term Provisions
0.04
0.08
0.15
0.08
0.07
0.07
Total Current Liabilities
1,170.60
717.60
631.47
532.23
613.21
487.05
Total Liabilities
2,689.52
2,669.66
2,826.79
3,142.24
3,323.59
2,965.33
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,829.34
1,830.15
1,866.52
1,855.21
1,844.52
953.03
Less: Accumulated Depreciation
376.16
294.25
237.49
194.59
155.11
118.76
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,453.19
1,535.90
1,629.03
1,660.62
1,689.41
834.27
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
346.79
242.10
158.06
132.22
100.08
797.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
98.29
98.29
186.26
348.16
419.05
457.03
Long Term Loans & Advances
14.81
14.71
93.23
145.31
146.08
119.81
Other Non Current Assets
208.59
207.04
207.04
261.09
301.03
277.13
Total Non-Current Assets
2,121.66
2,098.04
2,273.62
2,493.35
2,611.53
2,485.24
Current Assets Loans & Advances
Current Investments
21.76
20.30
19.69
78.15
66.64
65.68
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.49
58.91
137.96
135.20
118.09
98.59
Cash and Bank
254.66
201.36
41.25
56.91
24.09
29.19
Other Current Assets
145.58
146.34
140.51
135.52
120.46
8.90
Short Term Loans and Advances
145.37
144.71
213.77
243.11
382.79
277.74
Total Current Assets
567.86
571.62
553.17
648.89
712.06
480.10
Net Current Assets (Including Current Investments)
-602.74
-145.99
-78.30
116.66
98.85
-6.96
Total Current Assets Excluding Current Investments
546.09
551.32
533.48
570.74
645.42
414.42
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,689.52
2,669.66
2,826.79
3,142.24
3,323.59
2,965.33
Contingent Liabilities
1,615.58
1,099.16
236.11
212.11
72.33
71.42
Total Debt
1,328.08
1,412.68
1,492.39
1,539.17
1,470.07
1,360.44
Book Value per share (adjusted)
0
36.02
60.64
105.58
119.27
120.5
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -5.99% vs -5.34% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is -7.73% vs 34.70% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -5.39% vs -5.72% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 0.00% vs -47.23% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is -0.66% vs 3.34% in Mar 2023

Compare Balance Sheet Results of Bharat Road
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
83.95
188.10
-104.15
-55.37%
Share Warrants & Outstandings
Total Reserve
106.15
5,682.82
-5,576.67
-98.13%
Shareholder's Funds
190.10
5,870.92
-5,680.82
-96.76%
Minority Interest
96.13
35.18
60.95
173.25%
Long-Term Borrowings
949.21
2,456.68
-1,507.47
-61.36%
Secured Loans
778.48
2,456.68
-1,678.20
-68.31%
Unsecured Loans
170.73
0.00
170.73
0.00%
Deferred Tax Assets / Liabilities
-44.82
-119.52
74.70
62.50%
Other Long Term Liabilities
281.12
1,737.25
-1,456.13
-83.82%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
47.18
221.96
-174.78
-78.74%
Total Non-Current Liabilities
1,232.69
4,296.37
-3,063.68
-71.31%
Current Liabilities
Trade Payables
4.11
887.41
-883.30
-99.54%
Other Current Liabilities
787.58
5,816.35
-5,028.77
-86.46%
Short Term Borrowings
378.87
110.48
268.39
242.93%
Short Term Provisions
0.04
308.72
-308.68
-99.99%
Total Current Liabilities
1,170.60
7,122.96
-5,952.36
-83.57%
Total Liabilities
2,689.52
17,325.43
-14,635.91
-84.48%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,829.34
1,723.11
106.23
6.17%
Less: Accumulated Depreciation
376.16
536.57
-160.41
-29.90%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,453.19
1,186.54
266.65
22.47%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
548.91
-548.91
-100.00%
Intangible assets under development
346.79
0.00
346.79
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
98.29
1,532.76
-1,434.47
-93.59%
Long Term Loans & Advances
14.81
601.68
-586.87
-97.54%
Other Non Current Assets
208.59
1,450.14
-1,241.55
-85.62%
Total Non-Current Assets
2,121.66
5,326.62
-3,204.96
-60.17%
Current Assets Loans & Advances
Current Investments
21.76
563.51
-541.75
-96.14%
Inventories
0.00
237.44
-237.44
-100.00%
Sundry Debtors
0.49
803.33
-802.84
-99.94%
Cash and Bank
254.66
4,984.33
-4,729.67
-94.89%
Other Current Assets
145.58
4,055.20
-3,909.62
-96.41%
Short Term Loans and Advances
145.37
1,457.40
-1,312.03
-90.03%
Total Current Assets
567.86
11,998.81
-11,430.95
-95.27%
Net Current Assets (Including Current Investments)
-602.74
4,875.85
-5,478.59
-112.36%
Total Current Assets Excluding Current Investments
546.09
11,435.30
-10,889.21
-95.22%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,689.52
17,325.43
-14,635.91
-84.48%
Contingent Liabilities
1,615.58
4,770.73
-3,155.15
-66.14%
Total Debt
1,328.08
2,567.16
-1,239.08
-48.27%
Book Value per share (adjusted)
0.00
62.42
-62.42
-100.00%
Annual - Borrowings
Borrowings 1,328.08 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -5.99% vs -5.34% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 281.12 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -7.73% vs 34.70% in Mar 2023

Annual - Fixed Assets
Fixed Assets 1,453.19 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -5.39% vs -5.72% in Mar 2023

Annual - Investments
Investments 98.29 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.00% vs -47.23% in Mar 2023

Annual - Current Assets
Current Assets 567.86 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -0.66% vs 3.34% in Mar 2023