Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
29.50
29.50
29.50
29.50
29.50
29.50
Share Warrants & Outstandings
Total Reserve
12,027.40
10,975.60
10,650.30
9,783.40
9,231.20
9,088.30
Shareholder's Funds
12,056.90
11,005.10
10,679.80
9,812.90
9,260.70
9,117.80
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-287.70
-378.10
-416.10
-505.90
-456.60
-459.60
Other Long Term Liabilities
80
114.2
171.9
221.3
54.8
10.7
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
118.40
109.50
104.60
238.20
326.80
341.60
Total Non-Current Liabilities
-89.30
-154.40
-139.60
-46.40
-75.00
-107.30
Current Liabilities
Trade Payables
2,567.60
2,725.30
2,240.40
2,223.00
1,605.00
1,577.50
Other Current Liabilities
1,182.10
1,158.60
945.50
1,195.80
772.90
878.70
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,343.50
1,139.60
1,260.10
1,073.10
1,291.10
774.90
Total Current Liabilities
5,093.20
5,023.50
4,446.00
4,491.90
3,669.00
3,231.10
Total Liabilities
17,060.80
15,874.20
14,986.20
14,258.40
12,854.70
12,241.60
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,033.80
3,863.90
3,419.10
3,216.40
3,023.00
2,682.70
Less: Accumulated Depreciation
3,051.70
2,807.70
2,555.30
2,307.70
2,050.10
1,671.90
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
982.10
1,056.20
863.80
908.70
972.90
1,010.80
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
224.00
365.50
605.90
487.80
487.00
644.20
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4,981.20
4,858.50
4,592.60
3,553.80
3,882.50
3,973.10
Long Term Loans & Advances
709.60
603.90
616.00
330.90
255.60
154.30
Other Non Current Assets
112.40
12.40
10.10
16.50
14.90
16.00
Total Non-Current Assets
7,140.10
7,040.60
6,852.20
5,497.90
5,835.40
5,798.40
Current Assets Loans & Advances
Current Investments
796.90
690.10
1,112.10
1,727.60
296.80
237.10
Inventories
1,893.40
1,902.90
1,729.30
1,298.50
1,115.90
1,444.30
Sundry Debtors
2,181.80
1,902.90
1,534.30
1,387.40
1,413.00
1,567.50
Cash and Bank
2,592.90
2,057.10
1,705.60
2,450.60
2,256.10
1,252.80
Other Current Assets
513.40
416.20
236.30
414.10
402.60
525.30
Short Term Loans and Advances
1,942.30
1,864.40
1,816.40
1,482.30
1,534.90
1,416.20
Total Current Assets
9,920.70
8,833.60
8,134.00
8,760.50
7,019.30
6,443.20
Net Current Assets (Including Current Investments)
4,827.50
3,810.10
3,688.00
4,268.60
3,350.30
3,212.10
Total Current Assets Excluding Current Investments
9,123.80
8,143.50
7,021.90
7,032.90
6,722.50
6,206.10
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
17,060.80
15,874.20
14,986.20
14,258.40
12,854.70
12,241.60
Contingent Liabilities
205.70
42.40
0.00
0.00
26.30
129.60
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
4087.08
3730.54
3620.27
3326.41
3139.22
3090.78
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -29.95% vs -33.57% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -15.16% vs -3.27% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 2.53% vs 5.79% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 12.31% vs 8.60% in Mar 2023
Compare Balance Sheet Results of Bosch
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
29.50
677.60
-648.10
-95.65%
Share Warrants & Outstandings
Total Reserve
12,027.40
25,477.30
-13,449.90
-52.79%
Shareholder's Funds
12,056.90
26,154.90
-14,098.00
-53.90%
Minority Interest
0.00
2,060.60
-2,060.60
-100.00%
Long-Term Borrowings
0.00
15,796.70
-15,796.70
-100.00%
Secured Loans
0.00
12,081.90
-12,081.90
-100.00%
Unsecured Loans
0.00
3,714.80
-3,714.80
-100.00%
Deferred Tax Assets / Liabilities
-287.70
-1,230.70
943.00
76.62%
Other Long Term Liabilities
80.00
4,135.30
-4,055.30
-98.07%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
118.40
126.00
-7.60
-6.03%
Total Non-Current Liabilities
-89.30
13,011.20
-13,100.50
-100.69%
Current Liabilities
Trade Payables
2,567.60
22,617.20
-20,049.60
-88.65%
Other Current Liabilities
1,182.10
10,689.50
-9,507.40
-88.94%
Short Term Borrowings
0.00
7,370.70
-7,370.70
-100.00%
Short Term Provisions
1,343.50
1,043.00
300.50
28.81%
Total Current Liabilities
5,093.20
41,720.40
-36,627.20
-87.79%
Total Liabilities
17,060.80
82,947.10
-65,886.30
-79.43%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
4,033.80
54,055.80
-50,022.00
-92.54%
Less: Accumulated Depreciation
3,051.70
27,398.60
-24,346.90
-88.86%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
982.10
26,657.20
-25,675.10
-96.32%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
224.00
2,430.60
-2,206.60
-90.78%
Intangible assets under development
0.00
67.20
-67.20
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
4,981.20
7,006.50
-2,025.30
-28.91%
Long Term Loans & Advances
709.60
581.40
128.20
22.05%
Other Non Current Assets
112.40
3,051.40
-2,939.00
-96.32%
Total Non-Current Assets
7,140.10
42,674.90
-35,534.80
-83.27%
Current Assets Loans & Advances
Current Investments
796.90
98.60
698.30
708.22%
Inventories
1,893.40
9,138.60
-7,245.20
-79.28%
Sundry Debtors
2,181.80
15,637.10
-13,455.30
-86.05%
Cash and Bank
2,592.90
6,985.70
-4,392.80
-62.88%
Other Current Assets
513.40
6,213.30
-5,699.90
-91.74%
Short Term Loans and Advances
1,942.30
2,198.90
-256.60
-11.67%
Total Current Assets
9,920.70
40,272.20
-30,351.50
-75.37%
Net Current Assets (Including Current Investments)
4,827.50
-1,448.20
6,275.70
433.34%
Total Current Assets Excluding Current Investments
9,123.80
40,173.60
-31,049.80
-77.29%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
17,060.80
82,947.10
-65,886.30
-79.43%
Contingent Liabilities
205.70
373.50
-167.80
-44.93%
Total Debt
0.00
11,535.20
-11,535.20
-100.00%
Book Value per share (adjusted)
4,087.08
38.60
4,048.48
10,488.29%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 80.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -29.95% vs -33.57% in Mar 2023
Annual - Fixed Assets
Fixed Assets 1,206.10 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -15.16% vs -3.27% in Mar 2023
Annual - Investments
Investments 4,981.20 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 2.53% vs 5.79% in Mar 2023
Annual - Current Assets
Current Assets 9,920.70 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 12.31% vs 8.60% in Mar 2023