Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'18
Mar'17
EQUITY AND LIABILITIES
No of Months
12
12
Share Capital
10.51
10.51
Share Warrants & Outstandings
Total Reserve
227.06
51.83
Shareholder's Funds
237.58
62.34
Minority Interest
768.90
768.90
Long-Term Borrowings
0.00
5,206.95
Secured Loans
0.00
5,206.71
Unsecured Loans
0.00
0.23
Deferred Tax Assets / Liabilities
-0.02
-587.72
Other Long Term Liabilities
7433132
Long Term Trade Payables
0.00
0.00
Long Term Provisions
0.05
1.74
Total Non-Current Liabilities
0.03
4,621.71
Current Liabilities
Trade Payables
0.11
629.18
Other Current Liabilities
289.06
834.51
Short Term Borrowings
0.00
217.73
Short Term Provisions
0.04
0.29
Total Current Liabilities
289.21
1,681.71
Total Liabilities
1,295.71
7,134.67
ASSETS
Non-Current Assets
0.00
0.00
Gross Block
9.47
6,965.08
Less: Accumulated Depreciation
0.01
359.18
Less : Impairment of Assets
0.00
0.00
Net Block
9.46
6,605.90
Lease Adjustment
0.00
0.00
Capital Work in Progress
0.00
0.00
Intangible assets under development
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
Assets in transit
0.00
0.00
Non Current Investments
1,049.97
90.57
Long Term Loans & Advances
46.73
41.53
Other Non Current Assets
0.00
0.00
Total Non-Current Assets
1,106.15
6,738.01
Current Assets Loans & Advances
Current Investments
3.46
3.92
Inventories
0.00
100.23
Sundry Debtors
0.28
67.64
Cash and Bank
0.07
149.44
Other Current Assets
0.01
18.37
Short Term Loans and Advances
185.74
56.66
Total Current Assets
189.55
396.27
Net Current Assets (Including Current Investments)
-99.65
-1,285.44
Total Current Assets Excluding Current Investments
186.10
392.35
Miscellaneous Expenses not written off
0.00
0.39
Total Assets
1,295.71
7,134.67
Contingent Liabilities
1,023.58
1,410.95
Total Debt
225.00
5,821.80
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 2.81% vs -10.35% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -65.00% vs -42.86% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -2.98% vs -1.71% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is 11.32% vs 6.46% in Mar 2023
Compare Balance Sheet Results of Cords Cable
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.51
56.41
-45.90
-81.37%
Share Warrants & Outstandings
Total Reserve
227.06
1,772.09
-1,545.03
-87.19%
Shareholder's Funds
237.58
1,828.50
-1,590.92
-87.01%
Minority Interest
768.90
0.00
768.90
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0.00
0.00
0.00%
Unsecured Loans
0
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.02
24.73
-24.75
-100.08%
Other Long Term Liabilities
0
62.74
-62.74
-100.00%
Long Term Trade Payables
0
0.00
0.00
0.00%
Long Term Provisions
0.05
11.15
-11.10
-99.55%
Total Non-Current Liabilities
0.03
98.63
-98.60
-99.97%
Current Liabilities
Trade Payables
0.11
429.19
-429.08
-99.97%
Other Current Liabilities
289.06
199.30
89.76
45.04%
Short Term Borrowings
0
288.96
-288.96
-100.00%
Short Term Provisions
0.04
24.72
-24.68
-99.84%
Total Current Liabilities
289.21
942.18
-652.97
-69.30%
Total Liabilities
1,295.71
2,869.30
-1,573.59
-54.84%
ASSETS
Non-Current Assets
0
0.00
0.00
0.00%
Gross Block
9.47
756.06
-746.59
-98.75%
Less: Accumulated Depreciation
0.01
287.61
-287.60
-100.00%
Less : Impairment of Assets
0
0.00
0.00
0.00%
Net Block
9.46
468.44
-458.98
-97.98%
Lease Adjustment
0
0.00
0.00
0.00%
Capital Work in Progress
0
163.58
-163.58
-100.00%
Intangible assets under development
0
0.00
0.00
0.00%
Pre-operative Expenses pending
0
0.00
0.00
0.00%
Assets in transit
0
0.00
0.00
0.00%
Non Current Investments
1,049.97
106.45
943.52
886.35%
Long Term Loans & Advances
46.73
68.99
-22.26
-32.27%
Other Non Current Assets
0
0.33
-0.33
-100.00%
Total Non-Current Assets
1,106.15
873.96
232.19
26.57%
Current Assets Loans & Advances
Current Investments
3.46
235.04
-231.58
-98.53%
Inventories
0
897.82
-897.82
-100.00%
Sundry Debtors
0.28
641.20
-640.92
-99.96%
Cash and Bank
0.07
98.79
-98.72
-99.93%
Other Current Assets
0.01
13.18
-13.17
-99.92%
Short Term Loans and Advances
185.74
109.30
76.44
69.94%
Total Current Assets
189.55
1,995.33
-1,805.78
-90.50%
Net Current Assets (Including Current Investments)
-99.65
1,053.16
-1,152.81
-109.46%
Total Current Assets Excluding Current Investments
186.10
1,760.29
-1,574.19
-89.43%
Miscellaneous Expenses not written off
0
0.00
0.00
0.00%
Total Assets
1,295.71
2,869.30
-1,573.59
-54.84%
Contingent Liabilities
1,023.58
51.56
972.02
1,885.22%
Total Debt
225.00
288.96
-63.96
-22.13%
Book Value per share (adjusted)
0
162.07
-162.07
-100.00%
Annual - Borrowings
Borrowings 77.47 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 2.81% vs -10.35% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.14 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -65.00% vs -42.86% in Mar 2023
Annual - Fixed Assets
Fixed Assets 67.08 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -2.98% vs -1.71% in Mar 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 269.37 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 11.32% vs 6.46% in Mar 2023