Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
6.00
6.00
6.00
6.00
6.00
6.00
Share Warrants & Outstandings
Total Reserve
4.80
3.30
3.16
2.47
1.75
1.04
Shareholder's Funds
10.80
9.30
9.16
8.47
7.75
7.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
6.77
6.76
22.78
19.89
19.85
18.36
Secured Loans
0.19
0.50
6.57
0.00
4.77
3.53
Unsecured Loans
6.58
6.25
16.21
19.89
15.08
14.83
Deferred Tax Assets / Liabilities
0.31
0.30
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0.000000000
0.000000000
1.6556
1.6555659
0.748451800000002
0.556527299999999
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.53
0.47
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
7.35
7.19
24.43
21.54
20.60
18.91
Current Liabilities
Trade Payables
13.04
13.81
10.30
18.59
12.57
10.44
Other Current Liabilities
3.32
4.19
2.05
0.83
0.73
1.62
Short Term Borrowings
20.56
17.68
0.00
0.00
0.00
0.00
Short Term Provisions
0.17
0.12
0.00
0.12
0.16
0.17
Total Current Liabilities
37.09
35.80
12.36
19.55
13.46
12.24
Total Liabilities
55.24
52.29
45.95
49.56
41.80
38.19
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
10.20
9.67
9.63
8.75
7.58
6.99
Less: Accumulated Depreciation
4.20
3.88
3.57
3.28
3.09
2.89
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
6.00
5.79
6.05
5.46
4.49
4.10
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.92
1.94
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.53
0.29
1.59
1.23
0.39
0.29
Other Non Current Assets
3.58
2.40
3.75
3.70
4.80
6.85
Total Non-Current Assets
12.03
10.42
11.40
10.39
9.69
11.24
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
11.31
16.10
12.48
14.57
9.01
8.16
Sundry Debtors
27.05
21.03
15.89
19.90
20.42
16.64
Cash and Bank
1.47
2.45
0.44
0.37
0.36
0.27
Other Current Assets
1.39
0.11
0.01
0.23
0.26
0.48
Short Term Loans and Advances
2.00
2.18
5.74
4.09
2.06
1.40
Total Current Assets
43.22
41.88
34.55
39.17
32.11
26.95
Net Current Assets (Including Current Investments)
6.12
6.07
22.19
19.62
18.66
14.71
Total Current Assets Excluding Current Investments
43.22
41.88
34.55
39.17
32.11
26.95
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
55.24
52.29
45.95
49.56
41.80
38.19
Contingent Liabilities
17.09
15.02
16.30
11.58
15.72
16.76
Total Debt
26.81
23.76
22.78
19.89
19.85
18.36
Book Value per share (adjusted)
0
15.5
15.26
14.11
12.91
11.73
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 12.32% vs 5.79% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 3.63% vs -4.30% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is -1.03% vs 0.00% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 3.20% vs 21.22% in Mar 2023
Compare Balance Sheet Results of Cranex
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.00
188.10
-182.10
-96.81%
Share Warrants & Outstandings
Total Reserve
4.80
5,682.82
-5,678.02
-99.92%
Shareholder's Funds
10.80
5,870.92
-5,860.12
-99.82%
Minority Interest
0.00
35.18
-35.18
-100.00%
Long-Term Borrowings
6.77
2,456.68
-2,449.91
-99.72%
Secured Loans
0.19
2,456.68
-2,456.49
-99.99%
Unsecured Loans
6.58
0.00
6.58
0.00%
Deferred Tax Assets / Liabilities
0.31
-119.52
119.83
100.26%
Other Long Term Liabilities
0.00
1,737.25
-1,737.25
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.53
221.96
-221.43
-99.76%
Total Non-Current Liabilities
7.35
4,296.37
-4,289.02
-99.83%
Current Liabilities
Trade Payables
13.04
887.41
-874.37
-98.53%
Other Current Liabilities
3.32
5,816.35
-5,813.03
-99.94%
Short Term Borrowings
20.56
110.48
-89.92
-81.39%
Short Term Provisions
0.17
308.72
-308.55
-99.94%
Total Current Liabilities
37.09
7,122.96
-7,085.87
-99.48%
Total Liabilities
55.24
17,325.43
-17,270.19
-99.68%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
10.20
1,723.11
-1,712.91
-99.41%
Less: Accumulated Depreciation
4.20
536.57
-532.37
-99.22%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
6.00
1,186.54
-1,180.54
-99.49%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
548.91
-548.91
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.92
1,532.76
-1,530.84
-99.87%
Long Term Loans & Advances
0.53
601.68
-601.15
-99.91%
Other Non Current Assets
3.58
1,450.14
-1,446.56
-99.75%
Total Non-Current Assets
12.03
5,326.62
-5,314.59
-99.77%
Current Assets Loans & Advances
Current Investments
0.00
563.51
-563.51
-100.00%
Inventories
11.31
237.44
-226.13
-95.24%
Sundry Debtors
27.05
803.33
-776.28
-96.63%
Cash and Bank
1.47
4,984.33
-4,982.86
-99.97%
Other Current Assets
1.39
4,055.20
-4,053.81
-99.97%
Short Term Loans and Advances
2.00
1,457.40
-1,455.40
-99.86%
Total Current Assets
43.22
11,998.81
-11,955.59
-99.64%
Net Current Assets (Including Current Investments)
6.12
4,875.85
-4,869.73
-99.87%
Total Current Assets Excluding Current Investments
43.22
11,435.30
-11,392.08
-99.62%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
55.24
17,325.43
-17,270.19
-99.68%
Contingent Liabilities
17.09
4,770.73
-4,753.64
-99.64%
Total Debt
26.81
2,567.16
-2,540.35
-98.96%
Book Value per share (adjusted)
0.00
62.42
-62.42
-100.00%
Annual - Borrowings
Borrowings 27.07 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 12.32% vs 5.79% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023
Annual - Fixed Assets
Fixed Assets 6.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 3.63% vs -4.30% in Mar 2023
Annual - Investments
Investments 1.92 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -1.03% vs 0.00% in Mar 2023
Annual - Current Assets
Current Assets 43.22 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 3.20% vs 21.22% in Mar 2023