Annual Results Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
3.71
3.71
3.71
3.71
3.71
3.72
Share Warrants & Outstandings
Total Reserve
19.16
18.33
18.51
22.42
22.38
21.05
Shareholder's Funds
22.86
22.04
22.21
26.13
26.09
24.77
Minority Interest
5.71
5.63
4.36
5.04
0.00
0.00
Long-Term Borrowings
4.14
1.79
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
4.14
1.79
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2.24
-3.69
-3.55
-2.11
-0.17
-0.34
Other Long Term Liabilities
20.3609
12.6874
6.1212978
0.5268
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.92
4.33
4.09
3.74
0.00
0.00
Total Non-Current Liabilities
27.19
15.11
6.66
2.16
-0.17
-0.34
Current Liabilities
Trade Payables
17.49
12.49
15.23
15.37
4.26
0.13
Other Current Liabilities
6.07
15.10
14.37
5.24
0.81
0.88
Short Term Borrowings
6.80
5.03
0.00
0.00
0.00
0.00
Short Term Provisions
0.34
0.74
0.42
0.40
0.17
0.19
Total Current Liabilities
30.70
33.37
30.02
21.01
5.24
1.20
Total Liabilities
86.45
76.15
63.25
54.33
31.16
25.63
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
52.07
46.28
0.00
27.88
3.19
2.79
Less: Accumulated Depreciation
23.40
19.82
0.00
15.44
2.29
2.10
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
28.67
26.46
20.64
12.43
0.90
0.69
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.06
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
1.10
0.71
0.64
0.55
0.37
0.15
Other Non Current Assets
0.00
0.37
3.93
0.44
0.00
0.01
Total Non-Current Assets
30.90
29.68
25.21
13.49
1.28
0.85
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
28.47
14.57
10.78
10.16
1.85
0.48
Sundry Debtors
18.31
16.43
14.03
15.60
14.13
5.32
Cash and Bank
4.19
3.29
5.48
6.87
8.83
18.00
Other Current Assets
1.31
1.06
1.36
1.19
0.22
0.62
Short Term Loans and Advances
3.29
11.11
6.40
7.03
4.85
0.35
Total Current Assets
55.56
46.47
38.05
40.85
29.89
24.77
Net Current Assets (Including Current Investments)
24.86
13.10
8.03
19.84
24.64
23.57
Total Current Assets Excluding Current Investments
55.56
46.47
38.05
40.85
29.89
24.77
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
86.45
76.15
63.25
54.33
31.16
25.63
Contingent Liabilities
0.90
0.93
0.27
0.27
0.27
0.27
Total Debt
10.95
6.82
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
61.67
59.44
59.91
70.47
70.37
66.58
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -24.33% vs 0.07% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -8.66% vs 399.29% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -7.32% vs -9.22% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is 34.36% vs 32.05% in Mar 2023
Compare Balance Sheet Results of Danlaw Tech.
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.71
882.00
-878.29
-99.58%
Share Warrants & Outstandings
Total Reserve
19.16
19,531.00
-19,511.84
-99.90%
Shareholder's Funds
22.86
20,413.00
-20,390.14
-99.89%
Minority Interest
5.71
-7.00
12.71
181.57%
Long-Term Borrowings
4.14
0.00
4.14
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
4.14
0.00
4.14
0.00%
Deferred Tax Assets / Liabilities
-2.24
188.00
-190.24
-101.19%
Other Long Term Liabilities
20.36
591.00
-570.64
-96.55%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.92
88.00
-83.08
-94.41%
Total Non-Current Liabilities
27.19
867.00
-839.81
-96.86%
Current Liabilities
Trade Payables
17.49
886.00
-868.51
-98.03%
Other Current Liabilities
6.07
1,168.00
-1,161.93
-99.48%
Short Term Borrowings
6.80
0.00
6.80
0.00%
Short Term Provisions
0.34
29.00
-28.66
-98.83%
Total Current Liabilities
30.70
2,083.00
-2,052.30
-98.53%
Total Liabilities
86.45
23,356.00
-23,269.55
-99.63%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
52.07
7,126.00
-7,073.93
-99.27%
Less: Accumulated Depreciation
23.40
956.00
-932.60
-97.55%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
28.67
5,758.00
-5,729.33
-99.50%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
18.00
-18.00
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
10,365.00
-10,365.00
-100.00%
Long Term Loans & Advances
1.10
319.00
-317.90
-99.66%
Other Non Current Assets
0.00
748.00
-748.00
-100.00%
Total Non-Current Assets
30.90
17,898.00
-17,867.10
-99.83%
Current Assets Loans & Advances
Current Investments
0.00
1,280.00
-1,280.00
-100.00%
Inventories
28.47
88.00
-59.53
-67.65%
Sundry Debtors
18.31
794.00
-775.69
-97.69%
Cash and Bank
4.19
731.00
-726.81
-99.43%
Other Current Assets
1.31
460.00
-458.69
-99.72%
Short Term Loans and Advances
3.29
2,105.00
-2,101.71
-99.84%
Total Current Assets
55.56
5,458.00
-5,402.44
-98.98%
Net Current Assets (Including Current Investments)
24.86
3,375.00
-3,350.14
-99.26%
Total Current Assets Excluding Current Investments
55.56
4,178.00
-4,122.44
-98.67%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
86.45
23,356.00
-23,269.55
-99.63%
Contingent Liabilities
0.90
10.00
-9.10
-91.00%
Total Debt
10.95
0.00
10.95
0.00%
Book Value per share (adjusted)
61.67
23.50
38.17
162.43%
Annual - Borrowings
Borrowings 22.64 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -24.33% vs 0.07% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 6.43 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -8.66% vs 399.29% in Mar 2023
Annual - Fixed Assets
Fixed Assets 23.92 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -7.32% vs -9.22% in Mar 2023
Annual - Investments
Investments 0.00 Cr
in Mar 2024Figures in Rs Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 101.70 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 34.36% vs 32.05% in Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
