down arrow

Duroply Indust.

  • Market Cap: Micro Cap
  • Industry: Wood & Wood Products
  • ISIN: INE932D01010
  • NSEID:
  • BSEID: 516003
INR
190.10
8.1 (4.45%)
BSENSE

Apr 11, 12:43 PM

BSE+NSE Vol: 983

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'18
Mar'17
Mar'16
EQUITY AND LIABILITIES
No of Months
12
12
12
Share Capital
4.52
4.52
4.52
Share Warrants & Outstandings
Total Reserve
38.87
43.81
9.11
Shareholder's Funds
43.40
48.34
13.63
Minority Interest
0.00
0.00
0.00
Long-Term Borrowings
3.83
5.49
7.65
Secured Loans
3.52
5.43
7.60
Unsecured Loans
0.30
0.06
0.05
Deferred Tax Assets / Liabilities
-11.62
-11.62
-10.85
Other Long Term Liabilities
1.3273
1.4558
0.813852
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
1.72
1.64
0.00
Total Non-Current Liabilities
-4.75
-3.04
-2.39
Current Liabilities
Trade Payables
51.89
50.14
43.15
Other Current Liabilities
9.98
9.65
6.46
Short Term Borrowings
49.63
47.88
43.56
Short Term Provisions
0.22
0.15
0.00
Total Current Liabilities
111.73
107.82
93.16
Total Liabilities
150.38
153.12
104.40
ASSETS
Non-Current Assets
0.00
0.00
0.00
Gross Block
19.69
17.76
38.03
Less: Accumulated Depreciation
3.69
1.80
24.23
Less : Impairment of Assets
0.00
0.00
0.00
Net Block
16.00
15.96
13.80
Lease Adjustment
0.00
0.00
0.00
Capital Work in Progress
0.00
0.24
0.00
Intangible assets under development
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
Non Current Investments
44.05
43.98
8.06
Long Term Loans & Advances
0.91
0.81
2.15
Other Non Current Assets
0.14
0.26
0.00
Total Non-Current Assets
61.10
61.25
24.02
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
Inventories
59.99
62.17
51.89
Sundry Debtors
21.36
19.96
21.43
Cash and Bank
0.65
0.31
0.36
Other Current Assets
0.90
0.89
0.29
Short Term Loans and Advances
6.38
8.53
6.42
Total Current Assets
89.29
91.86
80.39
Net Current Assets (Including Current Investments)
-22.45
-15.95
-12.78
Total Current Assets Excluding Current Investments
89.29
91.86
80.39
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
150.38
153.12
104.40
Contingent Liabilities
13.40
11.15
0.00
Total Debt
54.43
54.06
51.33
Book Value per share (adjusted)
95.99
106.92
29.6
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -1.04% vs -21.99% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 37.31% vs -27.58% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 1.28% vs -0.29% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 5,900.00% vs -50.00% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 28.88% vs 21.54% in Mar 2023

Compare Balance Sheet Results of Duroply Indust.
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.52
0
4.52
0.00%
Share Warrants & Outstandings
Total Reserve
38.87
0
38.87
0.00%
Shareholder's Funds
43.40
0
43.40
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
3.83
0
3.83
0.00%
Secured Loans
3.52
0
3.52
0.00%
Unsecured Loans
0.30
0
0.30
0.00%
Deferred Tax Assets / Liabilities
-11.62
0
-11.62
0.00%
Other Long Term Liabilities
1.33
0
1.33
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
1.72
0
1.72
0.00%
Total Non-Current Liabilities
-4.75
0
-4.75
0.00%
Current Liabilities
Trade Payables
51.89
0
51.89
0.00%
Other Current Liabilities
9.98
0
9.98
0.00%
Short Term Borrowings
49.63
0
49.63
0.00%
Short Term Provisions
0.22
0
0.22
0.00%
Total Current Liabilities
111.73
0
111.73
0.00%
Total Liabilities
150.38
0
150.38
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
19.69
0
19.69
0.00%
Less: Accumulated Depreciation
3.69
0
3.69
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
16.00
0
16.00
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
44.05
0
44.05
0.00%
Long Term Loans & Advances
0.91
0
0.91
0.00%
Other Non Current Assets
0.14
0
0.14
0.00%
Total Non-Current Assets
61.10
0
61.10
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
59.99
0
59.99
0.00%
Sundry Debtors
21.36
0
21.36
0.00%
Cash and Bank
0.65
0
0.65
0.00%
Other Current Assets
0.90
0
0.90
0.00%
Short Term Loans and Advances
6.38
0
6.38
0.00%
Total Current Assets
89.29
0
89.29
0.00%
Net Current Assets (Including Current Investments)
-22.45
0
-22.45
0.00%
Total Current Assets Excluding Current Investments
89.29
0
89.29
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
150.38
0
150.38
0.00%
Contingent Liabilities
13.40
0
13.40
0.00%
Total Debt
54.43
0
54.43
0.00%
Book Value per share (adjusted)
95.99
0
95.99
0.00%
Annual - Borrowings
Borrowings 41.03 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -1.04% vs -21.99% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.30 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 37.31% vs -27.58% in Mar 2023

Annual - Fixed Assets
Fixed Assets 103.57 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 1.28% vs -0.29% in Mar 2023

Annual - Investments
Investments 0.60 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 5,900.00% vs -50.00% in Mar 2023

Annual - Current Assets
Current Assets 147.93 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 28.88% vs 21.54% in Mar 2023