Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
25.52
24.62
24.09
17.53
17.53
17.53
Share Warrants & Outstandings
Total Reserve
40.29
36.00
46.73
43.94
45.15
49.44
Shareholder's Funds
65.80
62.17
72.96
61.47
62.68
66.97
Minority Interest
1.36
2.19
-0.04
-0.04
-0.04
-0.03
Long-Term Borrowings
30.15
51.73
41.10
40.90
35.52
15.00
Secured Loans
27.96
47.02
41.10
40.48
35.52
15.00
Unsecured Loans
2.19
4.71
0.00
0.42
0.00
0.00
Deferred Tax Assets / Liabilities
1.94
0.60
0.51
0.39
0.63
0.49
Other Long Term Liabilities
1.0328
2.6843
1.77510000000001
2.5861
1.9869149
1.9540338
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.77
0.93
0.71
0.73
0.64
0.55
Total Non-Current Liabilities
33.89
55.95
44.10
44.60
38.78
18.00
Current Liabilities
Trade Payables
8.00
4.29
5.08
8.42
5.18
13.15
Other Current Liabilities
3.97
3.96
2.53
4.09
7.10
8.54
Short Term Borrowings
27.16
34.82
27.39
27.79
25.24
37.23
Short Term Provisions
0.24
0.23
0.23
0.22
0.24
0.23
Total Current Liabilities
39.37
43.31
35.24
40.53
37.76
59.15
Total Liabilities
140.42
163.62
152.26
146.57
139.18
144.08
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
44.78
74.72
55.71
55.46
57.64
33.26
Less: Accumulated Depreciation
7.65
11.89
9.23
8.26
9.90
10.09
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
37.13
62.84
46.48
47.20
47.74
23.18
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
1.65
1.65
9.25
9.25
9.25
9.05
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.66
0.98
0.84
0.81
0.71
0.99
Long Term Loans & Advances
0.83
0.70
0.93
1.10
1.80
3.14
Other Non Current Assets
0.22
0.21
0.18
0.11
25.50
25.15
Total Non-Current Assets
43.00
66.78
58.24
58.99
59.79
61.51
Current Assets Loans & Advances
Current Investments
1.42
0.85
2.00
4.71
4.87
8.91
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
72.83
66.08
62.40
62.47
50.39
51.14
Cash and Bank
7.87
8.77
13.21
8.69
8.39
9.13
Other Current Assets
4.81
10.74
5.24
2.72
2.34
0.92
Short Term Loans and Advances
10.49
10.39
11.17
8.99
13.41
12.48
Total Current Assets
97.42
96.84
94.02
87.58
79.40
82.57
Net Current Assets (Including Current Investments)
58.05
53.53
58.78
47.05
41.64
23.42
Total Current Assets Excluding Current Investments
95.99
95.98
92.02
82.87
74.52
73.66
Miscellaneous Expenses not written off
0.03
0.01
0.02
0.02
0.01
0.03
Total Assets
140.42
163.62
152.26
146.57
139.18
144.08
Contingent Liabilities
6.98
6.59
0.00
5.58
4.86
4.07
Total Debt
57.31
86.55
68.50
68.70
60.76
52.23
Book Value per share (adjusted)
5.16
4.92
5.88
35.07
5.72
38.2
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -33.78% vs 26.35% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -61.57% vs 50.56% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -39.87% vs 15.72% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 69.39% vs 16.67% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 0.60% vs 3.00% in Mar 2023
Compare Balance Sheet Results of East WestFreight
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
25.52
16,283.90
-16,258.38
-99.84%
Share Warrants & Outstandings
Total Reserve
40.29
-2,115.00
2,155.29
101.90%
Shareholder's Funds
65.80
14,168.90
-14,103.10
-99.54%
Minority Interest
1.36
759.63
-758.27
-99.82%
Long-Term Borrowings
30.15
4,883.60
-4,853.45
-99.38%
Secured Loans
27.96
4,883.60
-4,855.64
-99.43%
Unsecured Loans
2.19
0.00
2.19
0.00%
Deferred Tax Assets / Liabilities
1.94
343.10
-341.16
-99.43%
Other Long Term Liabilities
1.03
390.10
-389.07
-99.74%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.77
6.10
-5.33
-87.38%
Total Non-Current Liabilities
33.89
5,622.90
-5,589.01
-99.40%
Current Liabilities
Trade Payables
8.00
108.80
-100.80
-92.65%
Other Current Liabilities
3.97
1,064.40
-1,060.43
-99.63%
Short Term Borrowings
27.16
2,089.20
-2,062.04
-98.70%
Short Term Provisions
0.24
0.70
-0.46
-65.71%
Total Current Liabilities
39.37
3,263.10
-3,223.73
-98.79%
Total Liabilities
140.42
23,814.50
-23,674.08
-99.41%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
44.78
151.80
-107.02
-70.50%
Less: Accumulated Depreciation
7.65
38.80
-31.15
-80.28%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
37.13
113.00
-75.87
-67.14%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1.65
0.00
1.65
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.66
21,863.70
-21,862.04
-99.99%
Long Term Loans & Advances
0.83
327.70
-326.87
-99.75%
Other Non Current Assets
0.22
352.90
-352.68
-99.94%
Total Non-Current Assets
43.00
22,657.30
-22,614.30
-99.81%
Current Assets Loans & Advances
Current Investments
1.42
0.00
1.42
0.00%
Inventories
0.00
4.40
-4.40
-100.00%
Sundry Debtors
72.83
109.20
-36.37
-33.31%
Cash and Bank
7.87
610.00
-602.13
-98.71%
Other Current Assets
4.81
168.30
-163.49
-97.14%
Short Term Loans and Advances
10.49
265.30
-254.81
-96.05%
Total Current Assets
97.42
1,157.20
-1,059.78
-91.58%
Net Current Assets (Including Current Investments)
58.05
-2,105.90
2,163.95
102.76%
Total Current Assets Excluding Current Investments
95.99
1,157.20
-1,061.21
-91.70%
Miscellaneous Expenses not written off
0.03
0.00
0.03
0.00%
Total Assets
140.42
23,814.50
-23,674.08
-99.41%
Contingent Liabilities
6.98
165.10
-158.12
-95.77%
Total Debt
57.31
6,972.80
-6,915.49
-99.18%
Book Value per share (adjusted)
5.16
239.28
-234.12
-97.84%
Annual - Borrowings
Borrowings 57.31 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -33.78% vs 26.35% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.03 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -61.57% vs 50.56% in Mar 2023
Annual - Fixed Assets
Fixed Assets 38.78 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -39.87% vs 15.72% in Mar 2023
Annual - Investments
Investments 1.66 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 69.39% vs 16.67% in Mar 2023
Annual - Current Assets
Current Assets 97.42 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 0.60% vs 3.00% in Mar 2023